Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-13
StandardIFRS
ConsolidatedYes
Data checks17 of 17 passed

Amended by S100XVWE (2026-03-31).

Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥5.92T2024-04-01 → 2025-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥5.75T2023-04-01 → 2024-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥5.67T2022-04-01 → 2023-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥5.45T2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥5.31T2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥1.12T2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥961.6bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Profit before tax¥1.10T2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥992.7bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥1.08T2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.06T2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.04T2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥685.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥637.9bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥679.1bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥672.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥651.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥766.1bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥656.1bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥16.88Tat 2025-03-31Cons.Assets IFRS
Total assets¥14.15Tat 2024-03-31Cons.Assets IFRS
Total assets¥11.92Tat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥11.08Tat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥10.54Tat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥11.23Tat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥8.35Tat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥5.65Tat 2025-03-31Cons.Equity IFRS
Net assets / equity¥5.80Tat 2024-03-31Cons.Equity IFRS
Net assets / equity¥5.67Tat 2023-03-31dCons.Equity IFRS
Equity (owners)¥5.13Tat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥5.25Tat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥5.13Tat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥4.98Tat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥4.76Tat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥921.2bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥887.2bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥480.3bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥796.6bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥809.8bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥1.25T2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.71T2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.08T2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.47T2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.68T2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥1.18T2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥832.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥732.5bn2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥761.6bn2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥658.9bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥33.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥476.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥669.8bn2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥727.3bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥585.6bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥169.332024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥150.632023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥155.52022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥150.012021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥142.082020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥169.282024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥150.592023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥155.442022-04-01 → 2023-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥149.862021-04-01 → 2022-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥141.962020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,288.96at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,261.46at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,188.69at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,124.64at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,045.91at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio30.4%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio37.1%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio43.0%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio45.0%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio45.2%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE13.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE12.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE13.4%2022-04-01 → 2023-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE13.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE14.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees64,636at 2025-03-31Cons.Number of employees
Employees61,288at 2024-03-31Cons.Number of employees
Employees49,659at 2023-03-31dCons.Number of employees
Employees48,829at 2022-03-31dCons.Number of employees
Employees47,320at 2021-03-31dCons.Number of employees
Revenue¥3.80T2024-04-01 → 2025-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥3.68T2023-04-01 → 2024-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥3.78T2022-04-01 → 2023-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥4.04T2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥4.06T2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥640.2bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥649.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥722.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥781.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥761.0bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥790.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥814.4bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥723.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥764.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥524.6bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥562.6bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥547.5bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥561.0bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥578.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.30Tat 2025-03-31StandaloneAssets
Total assets¥6.47Tat 2024-03-31StandaloneAssets
Total assets¥6.00Tat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.97Tat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.96Tat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.44Tat 2025-03-31StandaloneLiabilities
Total liabilities¥2.40Tat 2024-03-31StandaloneLiabilities
Net assets / equity¥3.85Tat 2025-03-31StandaloneNet assets
Net assets / equity¥4.06Tat 2024-03-31StandaloneNet assets
Net assets / equity¥4.04Tat 2023-03-31dStandaloneNet assets
Net assets / equity¥4.11Tat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.06Tat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥115.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥82.3bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥129.552024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥132.862023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥125.362022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥125.152021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥126.192020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1452024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1352022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1252021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1202020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥968.95at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥975.3at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥935.9at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥928.5at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥892.32at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio52.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.3%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE13.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE13.4%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,191,846,416at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,302,712,308at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,302,712,308at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,304,179,550at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,304,179,550at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees9,483at 2025-03-31StandaloneNumber of employees
Employees9,409at 2024-03-31StandaloneNumber of employees
Employees9,377at 2023-03-31dStandaloneNumber of employees
Employees10,455at 2022-03-31dStandaloneNumber of employees
Employees11,353at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 16
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥10.0bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.5bn
Businessreportable segmentemployeesat 2025-03-3132281 pure
Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥233.0bn
Personalreportable segmentemployeesat 2025-03-3128740 pure
Personalreportable segmentsegment profit2024-04-01 → 2025-03-31¥877.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.11T
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥1.12T
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥8.6bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.2bn
Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥217.0bn
Personalreportable segmentsegment profit2023-04-01 → 2024-03-31¥737.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥954.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥962.8bn
Businessreportable segmentemployeesat 2025-03-313803 pure
Personalreportable segmentemployeesat 2025-03-315678 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,584
ItemContextValueUnit
Cost of sales IFRSCurrentYearDuration3409577000000JPY
Gross profit IFRSPrior1YearDuration2430533000000JPY
Gross profit IFRSCurrentYearDuration2508376000000JPY
Selling general and administrative expenses IFRSPrior1YearDuration1503680000000JPY
Selling general and administrative expenses IFRSCurrentYearDuration1426974000000JPY
Other income IFRSPrior1YearDuration32951000000JPY
Other income IFRSCurrentYearDuration12763000000JPY
Other expenses IFRSPrior1YearDuration8165000000JPY
Other expenses IFRSCurrentYearDuration2993000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YearDuration9945000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYearDuration27501000000JPY
Operating profit loss IFRSPrior1YearDuration961584000000JPY
Operating profit loss IFRSCurrentYearDuration1118674000000JPY
Finance income IFRSPrior1YearDuration21866000000JPY
Finance income IFRSCurrentYearDuration10112000000JPY
Finance costs IFRSPrior1YearDuration10215000000JPY
Finance costs IFRSCurrentYearDuration29625000000JPY
Other non operating income and expenses IFRSPrior1YearDuration19490000000JPY
Other non operating income and expenses IFRSCurrentYearDuration5464000000JPY
Profit loss before tax IFRSPrior1YearDuration992725000000JPY
Profit loss before tax IFRSCurrentYearDuration1104625000000JPY
Income tax expense IFRSPrior1YearDuration336621000000JPY
Income tax expense IFRSCurrentYearDuration338517000000JPY
Profit loss IFRSPrior1YearDuration656104000000JPY
Profit loss IFRSCurrentYearDuration766107000000JPY
Profit loss attributable to owners of parent IFRSPrior1YearDuration637874000000JPY
Profit loss attributable to owners of parent IFRSCurrentYearDuration685677000000JPY
Profit loss attributable to non controlling interests IFRSPrior1YearDuration18230000000JPY
Profit loss attributable to non controlling interests IFRSCurrentYearDuration80430000000JPY
Profit loss IFRSPrior1YearDuration656104000000JPY
Profit loss IFRSCurrentYearDuration766107000000JPY
Basic earnings loss per share IFRSPrior1YearDuration150.63
Basic earnings loss per share IFRSCurrentYearDuration169.33
Diluted earnings loss per share IFRSPrior1YearDuration150.59
Diluted earnings loss per share IFRSCurrentYearDuration169.28
Profit loss IFRSPrior1YearDuration656104000000JPY
Profit loss IFRSCurrentYearDuration766107000000JPY
Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss oci IFRSPrior1YearDuration-40934000000JPY
Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss oci IFRSCurrentYearDuration-798000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSPrior1YearDuration60123000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSCurrentYearDuration-55763000000JPY
Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss oci IFRSPrior1YearDuration-406000000JPY
Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss oci IFRSCurrentYearDuration1139000000JPY
Total of items that will not be reclassified to profit or loss oci IFRSPrior1YearDuration18783000000JPY
Total of items that will not be reclassified to profit or loss oci IFRSCurrentYearDuration-55422000000JPY
Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss oci IFRSPrior1YearDuration2266000000JPY
Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss oci IFRSCurrentYearDuration-1017000000JPY
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRSPrior1YearDuration42036000000JPY
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRSCurrentYearDuration-13147000000JPY
Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss oci IFRSPrior1YearDuration-17000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 17 of 17 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass