Quarterly report · Q3
9433.TEDINET S100SR3R
Period2023-04-01 → 2023-12-31
Filed2024-02-07
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100XVW8 (2026-03-31).
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.27T | 2023-04-01 → 2023-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.49T | 2023-10-01 → 2023-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥5.67T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥4.18T | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.44T | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥847.9bn | 2023-04-01 → 2023-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥287.6bn | 2023-10-01 → 2023-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥844.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥285.3bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥869.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥286.2bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.08T | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥843.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥282.5bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥545.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥176.9bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥679.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥533.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥178.4bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥602.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥194.9bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥577.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥191.5bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥13.46T | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥11.92T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥11.62T | at 2022-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥7.68T | at 2023-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥6.25T | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥5.77T | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥5.67T | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥5.53T | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥5.51T | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥5.17T | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥5.13T | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥5.00T | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥623.5bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥480.3bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥552.4bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥796.6bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥1.06T | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥1.08T | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥842.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥681.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥732.5bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥568.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥244.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥669.8bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥525.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥256.37 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥84.59 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥311.01 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥243.46 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥82.01 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥256.32 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥84.58 | 2023-10-01 → 2023-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥310.88 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥243.37 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥81.99 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 38.4% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 43.0% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 43.1% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥5.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-10-01 → 2023-12-31 | ¥3.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥992m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2023-12-31 | −¥739m |
| jpcrp040300-q3r_E04425-000Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥159.1bn |
| jpcrp040300-q3r_E04425-000Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥57.4bn |
| jpcrp040300-q3r_E04425-000Personalreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥684.5bn |
| jpcrp040300-q3r_E04425-000Personalreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥227.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥843.6bn |
| —segment total | segment profit | 2023-10-01 → 2023-12-31 | ¥284.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥848.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2023-12-31 | ¥288.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥159m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥51m |
| jpcrp040300-q3r_E04425-000Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥147.8bn |
| jpcrp040300-q3r_E04425-000Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥51.6bn |
| jpcrp040300-q3r_E04425-000Personalreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥693.0bn |
| jpcrp040300-q3r_E04425-000Personalreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥232.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥840.8bn |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥284.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥844.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥285.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 851
| Item | Context | Value | Unit |
|---|---|---|---|
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 8464000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 129404000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 85519000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 25398000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 27256000000 | JPY |
| Contract liabilities cl IFRS | Prior1YearInstant | 82242000000 | JPY |
| Contract liabilities cl IFRS | CurrentQuarterInstant | 86564000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 242712000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 217817000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 4636176000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 5207180000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 6252863000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 7683135000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 141852000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 141852000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 279371000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 308640000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -545833000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -813625000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 5220504000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 5468833000000 | JPY |
| Accumulated other comprehensive income IFRS | Prior1YearInstant | 32394000000 | JPY |
| Accumulated other comprehensive income IFRS | CurrentQuarterInstant | 64528000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 5128288000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 5170227000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 542370000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 602670000000 | JPY |
| Equity IFRS | Prior1YearInstant | 5670659000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 5772897000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 11923522000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 13456032000000 | JPY |
| Net sales IFRS | Prior1YTDDuration | 4182893000000 | JPY |
| Net sales IFRS | CurrentYTDDuration | 4265531000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 2351364000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 2414925000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 1831528000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 1850606000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 1037312000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 1029857000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 47396000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 28233000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 1599000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 6708000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 4616000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 5603000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 844628000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 847877000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 5602000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 16310000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 7053000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |