Quarterly report · Q3
9433.TEDINET S100SR3R
Period2023-04-01 → 2023-12-31
Filed2024-02-07
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100XVW8 (2026-03-31).
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.27T | 2023-04-01 → 2023-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.49T | 2023-10-01 → 2023-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥5.67T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥4.18T | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.44T | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥847.9bn | 2023-04-01 → 2023-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥287.6bn | 2023-10-01 → 2023-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥844.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥285.3bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥869.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥286.2bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.08T | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥843.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥282.5bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥545.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥176.9bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥679.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥533.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥178.4bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥602.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥194.9bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥577.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥191.5bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥13.46T | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥11.92T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥11.62T | at 2022-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥7.68T | at 2023-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥6.25T | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥5.77T | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥5.67T | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥5.53T | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥5.51T | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥5.17T | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥5.13T | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥5.00T | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥623.5bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥480.3bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥552.4bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥796.6bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥1.06T | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥1.08T | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥842.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥681.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥732.5bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥568.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥244.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥669.8bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥525.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥256.37 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥84.59 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥311.01 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥243.46 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥82.01 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥256.32 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥84.58 | 2023-10-01 → 2023-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥310.88 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥243.37 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥81.99 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 38.4% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 43.0% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 43.1% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥5.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-10-01 → 2023-12-31 | ¥3.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥992m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2023-12-31 | −¥739m |
| jpcrp040300-q3r_E04425-000Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥159.1bn |
| jpcrp040300-q3r_E04425-000Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥57.4bn |
| jpcrp040300-q3r_E04425-000Personalreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥684.5bn |
| jpcrp040300-q3r_E04425-000Personalreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥227.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥843.6bn |
| —segment total | segment profit | 2023-10-01 → 2023-12-31 | ¥284.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥848.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2023-12-31 | ¥288.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥159m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥51m |
| jpcrp040300-q3r_E04425-000Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥147.8bn |
| jpcrp040300-q3r_E04425-000Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥51.6bn |
| jpcrp040300-q3r_E04425-000Personalreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥693.0bn |
| jpcrp040300-q3r_E04425-000Personalreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥232.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥840.8bn |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥284.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥844.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥285.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 851
| Item | Context | Value | Unit |
|---|---|---|---|
| Sales to external customers IFRS | Prior1QuarterDuration_ReconcilingItemsMember | － | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration | 1442057000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04425-000PersonalReportableSegmentMember | 22792000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04425-000BusinessReportableSegmentMember | 58510000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_ReportableSegmentsMember | 81302000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 23476000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_TotalOfReportableSegmentsAndOthersMember | 104779000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_ReconcilingItemsMember | -104779000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration | － | JPY |
| Net sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04425-000PersonalReportableSegmentMember | 1235729000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04425-000BusinessReportableSegmentMember | 280610000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_ReportableSegmentsMember | 1516339000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 30496000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_TotalOfReportableSegmentsAndOthersMember | 1546836000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_ReconcilingItemsMember | -104779000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration | 1442057000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04425-000PersonalReportableSegmentMember | 232380000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04425-000BusinessReportableSegmentMember | 51573000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_ReportableSegmentsMember | 283952000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1341000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_TotalOfReportableSegmentsAndOthersMember | 285293000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_ReconcilingItemsMember | 51000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration | 285344000000 | JPY |
| Finance income and expenses net IFRS | Prior1QuarterDuration | -2849000000 | JPY |
| Other non operating income and expenses IFRS | Prior1QuarterDuration | -5000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration | 282490000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E04425-000PersonalReportableSegmentMember | 1208759000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E04425-000BusinessReportableSegmentMember | 267954000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_ReportableSegmentsMember | 1476713000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 9851000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_TotalOfReportableSegmentsAndOthersMember | 1486564000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_ReconcilingItemsMember | － | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration | 1486564000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E04425-000PersonalReportableSegmentMember | 16686000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E04425-000BusinessReportableSegmentMember | 59498000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_ReportableSegmentsMember | 76184000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 25156000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_TotalOfReportableSegmentsAndOthersMember | 101340000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_ReconcilingItemsMember | -101340000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration | － | JPY |
| Net sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E04425-000PersonalReportableSegmentMember | 1225445000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E04425-000BusinessReportableSegmentMember | 327452000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration_ReportableSegmentsMember | 1552898000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 35007000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration_TotalOfReportableSegmentsAndOthersMember | 1587904000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration_ReconcilingItemsMember | -101340000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration | 1486564000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E04425-000PersonalReportableSegmentMember | 227139000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E04425-000BusinessReportableSegmentMember | 57442000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_ReportableSegmentsMember | 284581000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |