Tokyo Tape
Sign in
← KDDI

Quarterly report · Q3

9433.TEDINET S100Q3HU
Period2022-04-01 → 2022-12-31
Filed2023-02-07
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥4.18T2022-04-01 → 2022-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥1.44T2022-10-01 → 2022-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥5.45T2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥4.01T2021-04-01 → 2021-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥1.39T2021-10-01 → 2021-12-31dCons.Revenue IFRS (5-year summary)
Operating income¥843.4bn2022-04-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥284.9bn2022-10-01 → 2022-12-31dCons.Operating profit loss IFRS
Operating income¥874.6bn2021-04-01 → 2021-12-31Cons.Operating profit loss IFRS
Operating income¥301.5bn2021-10-01 → 2021-12-31dCons.Operating profit loss IFRS
Profit before tax¥842.0bn2022-04-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥282.0bn2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Profit before tax¥1.06T2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥877.8bn2021-04-01 → 2021-12-31Cons.Profit loss before tax IFRS
Profit before tax¥303.3bn2021-10-01 → 2021-12-31dCons.Profit loss before tax IFRS
Net income (owners)¥532.4bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥178.0bn2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥672.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥554.2bn2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥192.8bn2021-10-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥576.7bn2022-04-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥191.1bn2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Net income¥600.3bn2021-04-01 → 2021-12-31Cons.Profit loss IFRS
Net income¥206.6bn2021-10-01 → 2021-12-31dCons.Profit loss IFRS
Total assets¥11.61Tat 2022-12-31Cons.Assets IFRS
Total assets¥11.08Tat 2022-03-31Cons.Assets IFRS
Total assets¥10.84Tat 2021-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥6.09Tat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥5.57Tat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥5.53Tat 2022-12-31Cons.Equity IFRS
Net assets / equity¥5.51Tat 2022-03-31Cons.Equity IFRS
Net assets / equity¥5.42Tat 2021-12-31Cons.Equity IFRS
Net assets / equity¥5.26Tat 2021-03-31dCons.Equity IFRS
Equity (owners)¥5.00Tat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥4.98Tat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥4.90Tat 2021-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥552.4bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥796.6bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥522.2bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥809.8bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥842.4bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.47T2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥737.6bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥568.0bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥761.6bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥573.8bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥525.0bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥727.3bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥454.0bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥242.912022-04-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥81.82022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥300.032021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥246.462021-04-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥86.242021-10-01 → 2021-12-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥242.822022-04-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥81.782022-10-01 → 2022-12-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥299.732021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥246.262021-04-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥86.172021-10-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS
Equity ratio43.0%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio45.0%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio45.2%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-12-31¥2.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-10-01 → 2022-12-31¥837m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31¥29m
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2022-12-31¥134m
jpcrp040300-q3r_E04425-000Businessreportable segmentsegment profit2022-04-01 → 2022-12-31¥146.7bn
jpcrp040300-q3r_E04425-000Businessreportable segmentsegment profit2022-10-01 → 2022-12-31¥51.5bn
jpcrp040300-q3r_E04425-000Personalreportable segmentsegment profit2022-04-01 → 2022-12-31¥694.2bn
jpcrp040300-q3r_E04425-000Personalreportable segmentsegment profit2022-10-01 → 2022-12-31¥232.4bn
—segment totalsegment profit2022-04-01 → 2022-12-31¥840.9bn
—segment totalsegment profit2022-10-01 → 2022-12-31¥283.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-12-31¥843.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-10-01 → 2022-12-31¥284.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-12-31¥8.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-10-01 → 2021-12-31¥2.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-12-31−¥1.2bn
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2021-12-31−¥102m
jpcrp040300-q3r_E04425-000Businessreportable segmentsegment profit2021-04-01 → 2021-12-31¥142.5bn
jpcrp040300-q3r_E04425-000Businessreportable segmentsegment profit2021-10-01 → 2021-12-31¥49.8bn
jpcrp040300-q3r_E04425-000Personalreportable segmentsegment profit2021-04-01 → 2021-12-31¥725.3bn
jpcrp040300-q3r_E04425-000Personalreportable segmentsegment profit2021-10-01 → 2021-12-31¥249.6bn
—segment totalsegment profit2021-04-01 → 2021-12-31¥867.8bn
—segment totalsegment profit2021-10-01 → 2021-12-31¥299.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-12-31¥875.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-10-01 → 2021-12-31¥301.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 819
ItemContextValueUnit
Finance income IFRSCurrentYTDDuration5602000000JPY
Finance costs IFRSPrior1YTDDuration5796000000JPY
Finance costs IFRSCurrentYTDDuration7053000000JPY
Other non operating income and expenses IFRSPrior1YTDDuration1457000000JPY
Other non operating income and expenses IFRSCurrentYTDDuration28000000JPY
Profit loss before tax IFRSPrior1YTDDuration877779000000JPY
Profit loss before tax IFRSCurrentYTDDuration841997000000JPY
Income tax expense IFRSPrior1YTDDuration277447000000JPY
Income tax expense IFRSCurrentYTDDuration265315000000JPY
Profit loss IFRSPrior1YTDDuration600332000000JPY
Profit loss IFRSCurrentYTDDuration576682000000JPY
Profit loss attributable to owners of parent IFRSPrior1YTDDuration554221000000JPY
Profit loss attributable to owners of parent IFRSCurrentYTDDuration532368000000JPY
Profit loss attributable to non controlling interests IFRSPrior1YTDDuration46112000000JPY
Profit loss attributable to non controlling interests IFRSCurrentYTDDuration44314000000JPY
Profit loss IFRSPrior1YTDDuration600332000000JPY
Profit loss IFRSCurrentYTDDuration576682000000JPY
Basic earnings loss per share IFRSPrior1YTDDuration246.46
Basic earnings loss per share IFRSCurrentYTDDuration242.91
Diluted earnings loss per share IFRSPrior1YTDDuration246.26
Diluted earnings loss per share IFRSCurrentYTDDuration242.82
Net sales IFRSPrior1QuarterDuration1388666000000JPY
Net sales IFRSCurrentQuarterDuration1442057000000JPY
Cost of sales IFRSPrior1QuarterDuration745976000000JPY
Cost of sales IFRSCurrentQuarterDuration834548000000JPY
Gross profit IFRSPrior1QuarterDuration642689000000JPY
Gross profit IFRSCurrentQuarterDuration607509000000JPY
Selling general and administrative expenses IFRSPrior1QuarterDuration344876000000JPY
Selling general and administrative expenses IFRSCurrentQuarterDuration343430000000JPY
Other income IFRSPrior1QuarterDuration3059000000JPY
Other income IFRSCurrentQuarterDuration20134000000JPY
Other expenses IFRSPrior1QuarterDuration816000000JPY
Other expenses IFRSCurrentQuarterDuration435000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1QuarterDuration1440000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentQuarterDuration1115000000JPY
Operating profit loss IFRSPrior1QuarterDuration301496000000JPY
Operating profit loss IFRSCurrentQuarterDuration284894000000JPY
Finance income IFRSPrior1QuarterDuration3074000000JPY
Finance income IFRSCurrentQuarterDuration2774000000JPY
Finance costs IFRSPrior1QuarterDuration1639000000JPY
Finance costs IFRSCurrentQuarterDuration5623000000JPY
Other non operating income and expenses IFRSPrior1QuarterDuration376000000JPY
Other non operating income and expenses IFRSCurrentQuarterDuration-5000000JPY
Profit loss before tax IFRSPrior1QuarterDuration303308000000JPY
Profit loss before tax IFRSCurrentQuarterDuration282040000000JPY
Income tax expense IFRSPrior1QuarterDuration96688000000JPY
Income tax expense IFRSCurrentQuarterDuration90964000000JPY
Profit loss IFRSPrior1QuarterDuration206619000000JPY
Profit loss IFRSCurrentQuarterDuration191076000000JPY
Profit loss attributable to owners of parent IFRSPrior1QuarterDuration192751000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass