Quarterly report · Q1
9433.TEDINET S100OU1D
Period2022-04-01 → 2022-06-30
Filed2022-08-03
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.35T | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥5.45T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.30T | 2021-04-01 → 2021-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥296.9bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥299.2bn | 2021-04-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥300.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.06T | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥300.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥191.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥672.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥189.9bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥211.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥208.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥11.15T | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥11.08T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥10.29T | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥5.64T | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥5.57T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥5.51T | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥5.51T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥5.25T | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥5.26T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥4.98T | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥4.98T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥4.76T | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥562.4bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥796.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥439.8bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥809.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥96.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥1.47T | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥15.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥214.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥761.6bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥200.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥124.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥727.3bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥185.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥87.01 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥300.03 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥84.04 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥86.95 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥299.73 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥83.97 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 44.7% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 45.0% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 46.3% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥81m |
| jpcrp040300-q1r_E04425-000Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥45.8bn |
| jpcrp040300-q1r_E04425-000Personalreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥250.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥295.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥297.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥923m |
| jpcrp040300-q1r_E04425-000Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥44.6bn |
| jpcrp040300-q1r_E04425-000Personalreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥251.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥295.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥300.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 661
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 88978800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2214731800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 22147318 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 468950 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2304179550 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 22147318 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 85058300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | 3920500 | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 88978800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0386 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 85058300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | 3920500 | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 88978800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0386 | |
| Property plant and equipment IFRS | Prior1YearInstant | 2585481000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 2590481000000 | JPY |
| Right of use assets IFRS | Prior1YearInstant | 387669000000 | JPY |
| Right of use assets IFRS | CurrentQuarterInstant | 390857000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 540962000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 541482000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 1025223000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 1043856000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 244515000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 249908000000 | JPY |
| Long term loans for financial business nca IFRS | Prior1YearInstant | 1335111000000 | JPY |
| Long term loans for financial business nca IFRS | CurrentQuarterInstant | 1350422000000 | JPY |
| Securities for financial business nca IFRS | Prior1YearInstant | 338285000000 | JPY |
| Securities for financial business nca IFRS | CurrentQuarterInstant | 316512000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 329268000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 320731000000 | JPY |
| Retirement benefit asset nca IFRS | Prior1YearInstant | 44720000000 | JPY |
| Retirement benefit asset nca IFRS | CurrentQuarterInstant | 44586000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 12330000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 10236000000 | JPY |
| Contract costs nca IFRS | Prior1YearInstant | 548704000000 | JPY |
| Contract costs nca IFRS | CurrentQuarterInstant | 569183000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 25083000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 28091000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 7417350000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 7456345000000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 74511000000 | JPY |
| Inventories ca IFRS | CurrentQuarterInstant | 80861000000 | JPY |
| Trade and other receivables ca IFRS | Prior1YearInstant | 2311694000000 | JPY |
| Trade and other receivables ca IFRS | CurrentQuarterInstant | 2208589000000 | JPY |
| Short term loans for financial business ca IFRS | Prior1YearInstant | 255266000000 | JPY |
| Short term loans for financial business ca IFRS | CurrentQuarterInstant | 450496000000 | JPY |
| Call loan and bills bought ca IFRS | Prior1YearInstant | 45064000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |