Quarterly report · Q1
9428.TEDINET S100P09N
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥45.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥793m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥692m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥821m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥714m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥819m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥714m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥411m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥363m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥517m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥442m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥27.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥27.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥24.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥16.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥45.48 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥163.46 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.17 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 59
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E05504-000Building Maintenancereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E05504-000Building Maintenancereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E05504-000Building Maintenancereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥85m |
| jpcrp040300-q1r_E05504-000Mobile Communicationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E05504-000Mobile Communicationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E05504-000Mobile Communicationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥378m |
| jpcrp040300-q1r_E05504-000Overseas Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥99m |
| jpcrp040300-q1r_E05504-000Overseas Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥99m |
| jpcrp040300-q1r_E05504-000Overseas Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E05504-000Real Estate Trading Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥102m |
| jpcrp040300-q1r_E05504-000Real Estate Trading Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥102m |
| jpcrp040300-q1r_E05504-000Real Estate Trading Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥35m |
| jpcrp040300-q1r_E05504-000Subleasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E05504-000Subleasingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E05504-000Subleasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥250m |
| jpcrp040300-q1r_E05504-000Temporary Employee Placementreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥595m |
| jpcrp040300-q1r_E05504-000Temporary Employee Placementreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥578m |
| jpcrp040300-q1r_E05504-000Temporary Employee Placementreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥17m |
| jpcrp040300-q1r_E05504-000Temporary Employee Placementreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E05504-000Wholesalereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E05504-000Wholesalereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E05504-000Wholesalereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥792m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥25m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E05504-000Building Maintenancereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E05504-000Building Maintenancereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E05504-000Building Maintenancereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥83m |
| jpcrp040300-q1r_E05504-000Mobile Communicationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E05504-000Mobile Communicationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E05504-000Mobile Communicationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥295m |
| jpcrp040300-q1r_E05504-000Overseas Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥72m |
| jpcrp040300-q1r_E05504-000Overseas Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥71m |
| jpcrp040300-q1r_E05504-000Overseas Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E05504-000Overseas Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E05504-000Real Estate Trading Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥290m |
| jpcrp040300-q1r_E05504-000Real Estate Trading Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥290m |
| jpcrp040300-q1r_E05504-000Real Estate Trading Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥43m |
| jpcrp040300-q1r_E05504-000Subleasingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E05504-000Subleasingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E05504-000Subleasingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥180m |
| jpcrp040300-q1r_E05504-000Temporary Employee Placementreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥551m |
| jpcrp040300-q1r_E05504-000Temporary Employee Placementreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥527m |
| jpcrp040300-q1r_E05504-000Temporary Employee Placementreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥24m |
| jpcrp040300-q1r_E05504-000Temporary Employee Placementreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q1r_E05504-000Wholesalereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E05504-000Wholesalereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E05504-000Wholesalereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥81m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥25m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥691m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 561000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 561000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0584 | |
| Cash and deposits | Prior1YearInstant | 7285000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 7481000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 4471000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 3461000000 | JPY |
| Merchandise | Prior1YearInstant | 2209000000 | JPY |
| Merchandise | CurrentQuarterInstant | 2120000000 | JPY |
| Real estate for sale | Prior1YearInstant | 329000000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 446000000 | JPY |
| Other ca | Prior1YearInstant | 1180000000 | JPY |
| Other ca | CurrentQuarterInstant | 1305000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -0 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -0 | JPY |
| Current assets | Prior1YearInstant | 15476000000 | JPY |
| Current assets | CurrentQuarterInstant | 14814000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3628000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3687000000 | JPY |
| Goodwill | Prior1YearInstant | 22000000 | JPY |
| Goodwill | CurrentQuarterInstant | 9000000 | JPY |
| Other ia | Prior1YearInstant | 90000000 | JPY |
| Other ia | CurrentQuarterInstant | 86000000 | JPY |
| Intangible assets | Prior1YearInstant | 113000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 96000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 6289000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 6434000000 | JPY |
| Other ioa | Prior1YearInstant | 1994000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1994000000 | JPY |
| Investments and other assets | Prior1YearInstant | 8284000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8428000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 12025000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12211000000 | JPY |
| Assets | Prior1YearInstant | 27502000000 | JPY |
| Assets | CurrentQuarterInstant | 27026000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 2956000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 2041000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1400000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1400000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 248000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 227000000 | JPY |
| Income taxes payable | Prior1YearInstant | 558000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 272000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 426000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 427000000 | JPY |
| Other cl | Prior1YearInstant | 2966000000 | JPY |
| Other cl | CurrentQuarterInstant | 3343000000 | JPY |
| Current liabilities | Prior1YearInstant | 8556000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7711000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |