Annual report
9425.TEDINET S100SOO5
Period2022-11-01 → 2023-10-31
Filed2024-01-31
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 12 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2022-11-01 → 2023-10-31 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2022-05-01 → 2022-10-31 | Standalone | Net sales |
| Operating income | −¥185m | 2022-11-01 → 2023-10-31 | Standalone | Operating income |
| Operating income | −¥126m | 2022-05-01 → 2022-10-31 | Standalone | Operating income |
| Ordinary income | −¥204m | 2022-11-01 → 2023-10-31 | Standalone | Ordinary income |
| Ordinary income | −¥127m | 2022-05-01 → 2022-10-31 | Standalone | Ordinary income |
| Profit before tax | −¥78m | 2022-11-01 → 2023-10-31 | Standalone | Income before income taxes |
| Profit before tax | −¥177m | 2022-05-01 → 2022-10-31 | Standalone | Income before income taxes |
| Net income | −¥81m | 2022-11-01 → 2023-10-31 | Standalone | Profit loss |
| Net income | −¥178m | 2022-05-01 → 2022-10-31 | Standalone | Profit loss |
| Total assets | ¥1.9bn | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2022-10-31 | Standalone | Assets |
| Total liabilities | ¥866m | at 2023-10-31 | Standalone | Liabilities |
| Total liabilities | ¥440m | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-10-31 | Standalone | Net assets |
| Cash and deposits | ¥1.1bn | at 2023-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥665m | at 2022-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2023-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥665m | at 2022-10-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥381m | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥397m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥246m | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥10m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥560m | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥34m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-14.14 | 2022-11-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.06 | 2022-05-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥183.56 | at 2023-10-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥197.69 | at 2022-10-31 | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 54.8% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -7.4% | 2022-11-01 → 2023-10-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -14.6% | 2022-05-01 → 2022-10-31 | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,741,500 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,741,500 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Employees | 32 | at 2023-10-31 | Standalone | Number of employees |
| Employees | 63 | at 2022-10-31 | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 933
| Item | Context | Value | Unit |
|---|---|---|---|
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 8846000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 9650000 | JPY |
| Provision for bonuses | CurrentYearInstant_NonConsolidatedMember | 4350000 | JPY |
| Reserve for sales returns on short terms cl | Prior1YearInstant_NonConsolidatedMember | 1214000 | JPY |
| Reserve for sales returns on short terms cl | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1929000 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | 6775000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 267396000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 745945000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 113342000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 73346000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 12882000 | JPY |
| Provision for directors retirement benefits | CurrentYearInstant_NonConsolidatedMember | 17184000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 34518000 | JPY |
| Provision for retirement benefits | CurrentYearInstant_NonConsolidatedMember | 25619000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 11894000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant_NonConsolidatedMember | 3562000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 172637000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 119711000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 440033000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 865657000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1054323000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 50000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 724520000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 724520000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 358158000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 724520000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 1082679000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 31627000 | JPY |
| Legal retained earnings | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 390000000 | JPY |
| General reserve | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -1067792000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | -81005000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -646165000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | -81005000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -9000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -9000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1132669000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 1051663000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Subscription rights to shares | CurrentYearInstant_NonConsolidatedMember | 298000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1132669000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 1051961000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1572702000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 1917619000 | JPY |
| Net sales of goods rev oa | Prior1YearDuration_NonConsolidatedMember | 1314799000 | JPY |
| Net sales of goods rev oa | CurrentYearDuration_NonConsolidatedMember | 3974149000 | JPY |
| Commission received rev oa | Prior1YearDuration_NonConsolidatedMember | 236964000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | partial |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |