Annual report
9425.TEDINET S100SOO5
Period2022-11-01 → 2023-10-31
Filed2024-01-31
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 12 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2022-11-01 → 2023-10-31 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2022-05-01 → 2022-10-31 | Standalone | Net sales |
| Operating income | −¥185m | 2022-11-01 → 2023-10-31 | Standalone | Operating income |
| Operating income | −¥126m | 2022-05-01 → 2022-10-31 | Standalone | Operating income |
| Ordinary income | −¥204m | 2022-11-01 → 2023-10-31 | Standalone | Ordinary income |
| Ordinary income | −¥127m | 2022-05-01 → 2022-10-31 | Standalone | Ordinary income |
| Profit before tax | −¥78m | 2022-11-01 → 2023-10-31 | Standalone | Income before income taxes |
| Profit before tax | −¥177m | 2022-05-01 → 2022-10-31 | Standalone | Income before income taxes |
| Net income | −¥81m | 2022-11-01 → 2023-10-31 | Standalone | Profit loss |
| Net income | −¥178m | 2022-05-01 → 2022-10-31 | Standalone | Profit loss |
| Total assets | ¥1.9bn | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2022-10-31 | Standalone | Assets |
| Total liabilities | ¥866m | at 2023-10-31 | Standalone | Liabilities |
| Total liabilities | ¥440m | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-10-31 | Standalone | Net assets |
| Cash and deposits | ¥1.1bn | at 2023-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥665m | at 2022-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2023-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥665m | at 2022-10-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥381m | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥397m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥246m | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥10m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥560m | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥34m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-14.14 | 2022-11-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.06 | 2022-05-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥183.56 | at 2023-10-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥197.69 | at 2022-10-31 | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 54.8% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -7.4% | 2022-11-01 → 2023-10-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -14.6% | 2022-05-01 → 2022-10-31 | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,741,500 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,741,500 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Employees | 32 | at 2023-10-31 | Standalone | Number of employees |
| Employees | 63 | at 2022-10-31 | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 933
| Item | Context | Value | Unit |
|---|---|---|---|
| Other sga | CurrentYearDuration_NonConsolidatedMember | 71650000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 395151000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 637960000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | -126426000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | -185344000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 6000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 7000 | JPY |
| Gain on sales of goods noi | Prior1YearDuration_NonConsolidatedMember | 120000 | JPY |
| Gain on sales of goods noi | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | Prior1YearDuration_NonConsolidatedMember | 850000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Commission fee noi | Prior1YearDuration_NonConsolidatedMember | 641000 | JPY |
| Commission fee noi | CurrentYearDuration_NonConsolidatedMember | 600000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 1428000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 1274000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 3047000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 1882000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 2610000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 7140000 | JPY |
| Foreign exchange losses noe | Prior1YearDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | CurrentYearDuration_NonConsolidatedMember | 1706000 | JPY |
| Loss on retirement of inventories noe | Prior1YearDuration_NonConsolidatedMember | 972000 | JPY |
| Loss on retirement of inventories noe | CurrentYearDuration_NonConsolidatedMember | 7747000 | JPY |
| Share acquisition rights issuance costs noe | Prior1YearDuration_NonConsolidatedMember | - | JPY |
| Share acquisition rights issuance costs noe | CurrentYearDuration_NonConsolidatedMember | 2754000 | JPY |
| Other noe | Prior1YearDuration_NonConsolidatedMember | 411000 | JPY |
| Other noe | CurrentYearDuration_NonConsolidatedMember | 1306000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 3994000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 20655000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | -127373000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | -204118000 | JPY |
| Compensation for damage income ei | Prior1YearDuration_NonConsolidatedMember | 3119000 | JPY |
| Compensation for damage income ei | CurrentYearDuration_NonConsolidatedMember | 1200000 | JPY |
| Gain on transfer of business ei | Prior1YearDuration_NonConsolidatedMember | - | JPY |
| Gain on transfer of business ei | CurrentYearDuration_NonConsolidatedMember | 135431000 | JPY |
| Extraordinary income | Prior1YearDuration_NonConsolidatedMember | 3119000 | JPY |
| Extraordinary income | CurrentYearDuration_NonConsolidatedMember | 136631000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YearDuration_NonConsolidatedMember | 712000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | Prior1YearDuration_NonConsolidatedMember | 34373000 | JPY |
| Impairment loss el | CurrentYearDuration_NonConsolidatedMember | 10273000 | JPY |
| Commission expenses noe | Prior1YearDuration_NonConsolidatedMember | 2016000 | JPY |
| Commission expenses noe | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Expense of restricted shares el | Prior1YearDuration_NonConsolidatedMember | 5316000 | JPY |
| Expense of restricted shares el | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Amortization of guarantee deposits el | Prior1YearDuration_NonConsolidatedMember | 10000000 | JPY |
| Amortization of guarantee deposits el | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YearDuration_NonConsolidatedMember | 52418000 | JPY |
| Extraordinary loss | CurrentYearDuration_NonConsolidatedMember | 10273000 | JPY |
| Income before income taxes | Prior1YearDuration_NonConsolidatedMember | -176673000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | partial |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |