Quarterly report · Q1
9425.TEDINET S100P6E6
Period2022-05-01 → 2022-07-31
Filed2022-09-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥621m | 2022-05-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥5.5bn | 2021-05-01 → 2022-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2021-05-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | −¥62m | 2022-05-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | −¥30m | 2021-05-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | −¥62m | 2022-05-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | −¥122m | 2021-05-01 → 2022-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥32m | 2021-05-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | −¥66m | 2022-05-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | −¥32m | 2021-05-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | −¥67m | 2022-05-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | −¥228m | 2021-05-01 → 2022-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥24m | 2021-05-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥1.7bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥966m | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥491m | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥577m | at 2022-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥676m | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥997m | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-11.61 | 2022-05-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-57.1 | 2021-05-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.11 | 2021-05-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.7% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.4% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.0% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,741,500 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,741,500 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,409,000 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 316
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5740700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 57407 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5741500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 57407 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1104956000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 997148000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 288065000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 241254000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 358716000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 360557000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 827000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 3212000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 24717000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 20400000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 841000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 4009000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 69000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 80000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1778195000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1626663000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 70113000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 70113000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -48200000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -48979000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 21912000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 21133000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 68323000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 68799000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -63771000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -64267000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 4551000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 4532000 | JPY |
| Lease assets ppe | Prior1YearInstant_NonConsolidatedMember | 945000 | JPY |
| Lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | 945000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant_NonConsolidatedMember | -787000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | -835000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 157000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 110000 | JPY |
| Rental assets ppe | Prior1YearInstant_NonConsolidatedMember | 8569000 | JPY |
| Rental assets ppe | CurrentQuarterInstant_NonConsolidatedMember | 7377000 | JPY |
| Accumulated depreciation rental assets ppe | Prior1YearInstant_NonConsolidatedMember | -5163000 | JPY |
| Accumulated depreciation rental assets ppe | CurrentQuarterInstant_NonConsolidatedMember | -4476000 | JPY |
| Rental assets net ppe | Prior1YearInstant_NonConsolidatedMember | 3405000 | JPY |
| Rental assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 2901000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 30026000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 28677000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 3579000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 3289000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 5698000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |