Annual report

Period2023-04-01 → 2024-03-31
Filed2024-07-05
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100TU71. Amended by S100U04Z (2024-07-05).

Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥7.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥6.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥4.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥3.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥3.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥741m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥780m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥299m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥242m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥670m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥780m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥1.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥691m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥294m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥274m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥841m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥662m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥4.4bnat 2024-03-31Cons.Assets
Total assets¥3.0bnat 2023-03-31Cons.Assets
Total assets¥1.9bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥1.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥1.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.4bnat 2024-03-31Cons.Liabilities
Total liabilities¥1.5bnat 2023-03-31Cons.Liabilities
Net assets / equity¥3.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥785mat 2022-03-31dCons.Net assets
Net assets / equity¥341mat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥549mat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥929mat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥651mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥851m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥22m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥420m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥633m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥213m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥201m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥272m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥54m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥58m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥75m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥150m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥6m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥703m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥8.272023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.192022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.792021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.662020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.172019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥8.272023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥4.152022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.772021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥16.78at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥8.5at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3.97at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1.6at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3.24at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio62.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio14.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE65.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE67.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE64.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
Employees131at 2024-03-31Cons.Number of employees
Employees124at 2023-03-31Cons.Number of employees
Employees118at 2022-03-31dCons.Number of employees
Employees107at 2021-03-31dCons.Number of employees
Employees99at 2020-03-31dCons.Number of employees
Revenue¥7.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥4.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.3bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥837m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥835m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥346m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥202m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥736m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥835m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.4bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥717m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥316m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥206m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.4bnat 2024-03-31StandaloneAssets
Total assets¥3.2bnat 2023-03-31StandaloneAssets
Total assets¥2.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2024-03-31StandaloneLiabilities
Total liabilities¥1.7bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥645mat 2022-03-31dStandaloneNet assets
Net assets / equity¥300mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥467mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥8.472023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.352022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.922021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.252020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.172019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥8.472023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥4.312022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥1.92021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥16.87at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥8.28at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3.51at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1.58at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2.84at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio63.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio12.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE67.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE73.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE75.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued165,009,239at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued165,009,239at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued164,258,239at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued164,258,239at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued164,258,239at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees112at 2024-03-31StandaloneNumber of employees
Employees108at 2023-03-31StandaloneNumber of employees
Employees102at 2022-03-31dStandaloneNumber of employees
Employees93at 2021-03-31dStandaloneNumber of employees
Employees85at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Business In Japanreportable segmentcapex2023-04-01 → 2024-03-31¥295m
Business In Japanreportable segmentdepreciation2023-04-01 → 2024-03-31¥151m
Business In Japanreportable segmentemployeesat 2024-03-3187 pure
Business In Japanreportable segmentrevenue2023-04-01 → 2024-03-31¥7.3bn
Business In Japanreportable segmentrevenue external2023-04-01 → 2024-03-31¥7.3bn
Business In Japanreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥472,000
Business In Japanreportable segmentsegment assetsat 2024-03-31¥4.2bn
Business In Japanreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.3bn
Foreign Businessreportable segmentcapex2023-04-01 → 2024-03-31¥11m
Foreign Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥25m
Foreign Businessreportable segmentemployeesat 2024-03-313 pure
Foreign Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥119m
Foreign Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥119m
Foreign Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥959,000
Foreign Businessreportable segmentsegment assetsat 2024-03-31¥154m
Foreign Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥39m
—segment totalemployeesat 2024-03-3190 pure
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥306m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥176m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥7.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥7.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥1m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥4.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥2.3bn
Business In Japanreportable segmentcapex2022-04-01 → 2023-03-31¥131m
Business In Japanreportable segmentdepreciation2022-04-01 → 2023-03-31¥65m
Business In Japanreportable segmentrevenue2022-04-01 → 2023-03-31¥6.0bn
Business In Japanreportable segmentrevenue external2022-04-01 → 2023-03-31¥6.0bn
Business In Japanreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥453,000
Business In Japanreportable segmentsegment assetsat 2023-03-31¥2.8bn
Business In Japanreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.9bn
Foreign Businessreportable segmentcapex2022-04-01 → 2023-03-31¥43m
Foreign Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥11m
Foreign Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥123m
Foreign Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥123m
Foreign Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥104,000
Foreign Businessreportable segmentsegment assetsat 2023-03-31¥148m
Foreign Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥25m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥174m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥76m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥6.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥6.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥558,000
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥3.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.8bn
Business In Japanreportable segmentemployeesat 2024-03-3182 pure
—segment totalemployeesat 2024-03-3182 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,286
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)城南監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)塩 野 治 夫
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)坂 口 洋 二
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)収益認識の適切性(売上高の認識の適切性)
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)城南監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)塩 野 治 夫
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)坂 口 洋 二
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)収益認識の適切性(売上高の認識の適切性)
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant2
Net sales (5-year summary)Prior4YearDuration3510611000JPY
Net sales (5-year summary)Prior3YearDuration3497933000JPY
Net sales (5-year summary)Prior2YearDuration4634379000JPY
Net sales (5-year summary)Prior1YearDuration6074613000JPY
Net sales (5-year summary)CurrentYearDuration7400748000JPY
Ordinary income loss (5-year summary)Prior4YearDuration-669894000JPY
Ordinary income loss (5-year summary)Prior3YearDuration-242227000JPY
Ordinary income loss (5-year summary)Prior2YearDuration298938000JPY
Ordinary income loss (5-year summary)Prior1YearDuration780470000JPY
Ordinary income loss (5-year summary)CurrentYearDuration1183519000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration-840772000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration-273590000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration294114000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration690676000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration1365334000JPY
Comprehensive income (5-year summary)Prior4YearDuration-840845000JPY
Comprehensive income (5-year summary)Prior3YearDuration-270702000JPY
Comprehensive income (5-year summary)Prior2YearDuration254636000JPY
Comprehensive income (5-year summary)Prior1YearDuration649186000JPY
Comprehensive income (5-year summary)CurrentYearDuration1304660000JPY
Net assets (5-year summary)Prior4YearInstant548861000JPY
Net assets (5-year summary)Prior3YearInstant341349000JPY
Net assets (5-year summary)Prior2YearInstant785210000JPY
Net assets (5-year summary)Prior1YearInstant1534395000JPY
Net assets (5-year summary)CurrentYearInstant2979898000JPY
Total assets (5-year summary)Prior4YearInstant1481882000JPY
Total assets (5-year summary)Prior3YearInstant1857497000JPY
Total assets (5-year summary)Prior2YearInstant1944359000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass