Quarterly report · Q1
9424.TEDINET S100RIYG
Period2023-04-01 → 2023-06-30
Filed2023-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥6.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥267m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥158m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥288m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥780m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥181m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥652m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥181m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥597m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥691m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥161m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥586m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥152m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥3.0bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥3.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥896m | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥926m | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥929m | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥929m | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥46m | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥851m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥39m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥14m | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥201m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥41m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥9m | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥3.61 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.19 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.98 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.61 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.15 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.97 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 66.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04473-000Japan Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E04473-000Japan Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E04473-000Japan Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥472,000 |
| jpcrp040300-q1r_E04473-000Japan Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥547m |
| jpcrp040300-q1r_E04473-000Overseas Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥26m |
| jpcrp040300-q1r_E04473-000Overseas Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥26m |
| jpcrp040300-q1r_E04473-000Overseas Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥472,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥532m |
| jpcrp040300-q1r_E04473-000Japan Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04473-000Japan Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04473-000Japan Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥453,000 |
| jpcrp040300-q1r_E04473-000Japan Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥406m |
| jpcrp040300-q1r_E04473-000Overseas Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥41m |
| jpcrp040300-q1r_E04473-000Overseas Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥41m |
| jpcrp040300-q1r_E04473-000Overseas Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥1m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥453,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥405m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 409
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease assets ppe | Prior1YearInstant | 285882000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 290417000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -266737000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -268677000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 19144000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 21739000 | JPY |
| Property plant and equipment | Prior1YearInstant | 144365000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 145487000 | JPY |
| Patent right | Prior1YearInstant | 4727000 | JPY |
| Patent right | CurrentQuarterInstant | 5212000 | JPY |
| Right of trademark | Prior1YearInstant | 3229000 | JPY |
| Right of trademark | CurrentQuarterInstant | 3132000 | JPY |
| Software | Prior1YearInstant | 264297000 | JPY |
| Software | CurrentQuarterInstant | 261613000 | JPY |
| Software in progress | Prior1YearInstant | 9752000 | JPY |
| Software in progress | CurrentQuarterInstant | 22490000 | JPY |
| Intangible assets | Prior1YearInstant | 282007000 | JPY |
| Intangible assets | CurrentQuarterInstant | 292448000 | JPY |
| Investment securities | Prior1YearInstant | 128570000 | JPY |
| Investment securities | CurrentQuarterInstant | 135244000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 133884000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 121472000 | JPY |
| Other ioa | Prior1YearInstant | 39228000 | JPY |
| Other ioa | CurrentQuarterInstant | 36339000 | JPY |
| Investments and other assets | Prior1YearInstant | 301683000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 293055000 | JPY |
| Noncurrent assets | Prior1YearInstant | 728056000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 730992000 | JPY |
| Assets | Prior1YearInstant | 3040504000 | JPY |
| Assets | CurrentQuarterInstant | 3008309000 | JPY |
| Accounts payable trade | Prior1YearInstant | 630125000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 305781000 | JPY |
| Accounts payable other | Prior1YearInstant | 78842000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 88325000 | JPY |
| Income taxes payable | Prior1YearInstant | 109651000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 76938000 | JPY |
| Unearned revenue | Prior1YearInstant | 120872000 | JPY |
| Unearned revenue | CurrentQuarterInstant | 121288000 | JPY |
| Deposits received | Prior1YearInstant | 66559000 | JPY |
| Deposits received | CurrentQuarterInstant | 74115000 | JPY |
| Valuation reserve for inventory purchase commitments cl | Prior1YearInstant | 287979000 | JPY |
| Valuation reserve for inventory purchase commitments cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 132150000 | JPY |
| Other cl | CurrentQuarterInstant | 141645000 | JPY |
| Current liabilities | Prior1YearInstant | 1426180000 | JPY |
| Current liabilities | CurrentQuarterInstant | 808094000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 6102000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 7139000 | JPY |
| Long term unearned revenue | Prior1YearInstant | 56613000 | JPY |
| Long term unearned revenue | CurrentQuarterInstant | 60881000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |