Quarterly report · Q1
9424.TEDINET S100OUS2
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥4.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥158m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥24m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥181m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥299m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥25m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥181m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥25m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥161m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥294m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥29m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥152m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥24m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥2.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥926m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥785m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥434m | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥929m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥929m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥929m | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥929m | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥39m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥22m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥135m | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥41m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥272m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥132m | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥150m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥55m | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.98 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.79 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.17 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.97 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.77 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.17 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 37.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04473-000Japan Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04473-000Japan Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04473-000Japan Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥453,000 |
| jpcrp040300-q1r_E04473-000Japan Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥406m |
| jpcrp040300-q1r_E04473-000Overseas Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥41m |
| jpcrp040300-q1r_E04473-000Overseas Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥41m |
| jpcrp040300-q1r_E04473-000Overseas Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥1m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥453,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥405m |
| jpcrp040300-q1r_E04473-000Japan Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E04473-000Japan Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E04473-000Japan Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥389,000 |
| jpcrp040300-q1r_E04473-000Japan Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥248m |
| jpcrp040300-q1r_E04473-000Overseas Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥31m |
| jpcrp040300-q1r_E04473-000Overseas Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥31m |
| jpcrp040300-q1r_E04473-000Overseas Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥389,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥245m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 412
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease assets ppe | Prior1YearInstant | 263727000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 263727000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -263727000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -263727000 | JPY |
| Lease assets net ppe | Prior1YearInstant | - | JPY |
| Lease assets net ppe | CurrentQuarterInstant | - | JPY |
| Construction in progress | Prior1YearInstant | 90093000 | JPY |
| Construction in progress | CurrentQuarterInstant | 90093000 | JPY |
| Property plant and equipment | Prior1YearInstant | 121777000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 121071000 | JPY |
| Patent right | Prior1YearInstant | 3834000 | JPY |
| Patent right | CurrentQuarterInstant | 4839000 | JPY |
| Right of trademark | Prior1YearInstant | 2097000 | JPY |
| Right of trademark | CurrentQuarterInstant | 3523000 | JPY |
| Software | Prior1YearInstant | 73999000 | JPY |
| Software | CurrentQuarterInstant | 95227000 | JPY |
| Software in progress | Prior1YearInstant | 125984000 | JPY |
| Software in progress | CurrentQuarterInstant | 141296000 | JPY |
| Intangible assets | Prior1YearInstant | 205916000 | JPY |
| Intangible assets | CurrentQuarterInstant | 244886000 | JPY |
| Investment securities | Prior1YearInstant | 63281000 | JPY |
| Investment securities | CurrentQuarterInstant | 64785000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 140335000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 147880000 | JPY |
| Other ioa | Prior1YearInstant | 456000 | JPY |
| Other ioa | CurrentQuarterInstant | 120000 | JPY |
| Investments and other assets | Prior1YearInstant | 204073000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 212785000 | JPY |
| Noncurrent assets | Prior1YearInstant | 531767000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 578743000 | JPY |
| Stock issuance cost da | Prior1YearInstant | 376000 | JPY |
| Stock issuance cost da | CurrentQuarterInstant | 159000 | JPY |
| Bond issuance cost da | Prior1YearInstant | 1937000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant | 1409000 | JPY |
| Deferred assets | Prior1YearInstant | 2313000 | JPY |
| Deferred assets | CurrentQuarterInstant | 1569000 | JPY |
| Assets | Prior1YearInstant | 1944359000 | JPY |
| Assets | CurrentQuarterInstant | 2102487000 | JPY |
| Accounts payable trade | Prior1YearInstant | 421105000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 424232000 | JPY |
| Accounts payable other | Prior1YearInstant | 85270000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 101385000 | JPY |
| Income taxes payable | Prior1YearInstant | 62055000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 36056000 | JPY |
| Unearned revenue | Prior1YearInstant | 117785000 | JPY |
| Unearned revenue | CurrentQuarterInstant | 124548000 | JPY |
| Deposits received | Prior1YearInstant | 27918000 | JPY |
| Deposits received | CurrentQuarterInstant | 29545000 | JPY |
| Valuation reserve for inventory purchase commitments cl | Prior1YearInstant | 263951000 | JPY |
| Valuation reserve for inventory purchase commitments cl | CurrentQuarterInstant | 294773000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |