Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 17
MetricValuePeriodScopeSource row
Revenue¥2.2bn2025-04-01 → 2025-09-30Cons.Net sales
Operating income¥30m2025-04-01 → 2025-09-30Cons.Operating income
Ordinary income¥31m2025-04-01 → 2025-09-30Cons.Ordinary income
Profit before tax¥57m2025-04-01 → 2025-09-30Cons.Income before income taxes
Net income (owners)¥30m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income¥30m2025-04-01 → 2025-09-30Cons.Profit loss
Total assets¥1.4bnat 2025-09-30Cons.Assets
Total liabilities¥800mat 2025-09-30Cons.Liabilities
Net assets / equity¥620mat 2025-09-30Cons.Net assets
Cash and deposits¥509mat 2025-09-30Cons.Cash and deposits
Cash & equivalents¥509mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥761mat 2025-03-31Cons.Cash and cash equivalents
Operating cash flow−¥177m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥13m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥63m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥1.252025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio43.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 272
ItemContextValueUnit
Next fiscal year start dateFilingDateInstant-
End date of quarterly or semi annual period of next fiscal yearFilingDateInstant-
Amendment flagFilingDateInstantfalse
Identification of document subject to amendmentFilingDateInstant-
Report amendment flagFilingDateInstantfalse
Xbrl amendment flagFilingDateInstantfalse
Business results of group (text)FilingDateInstantText · Plus
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所スタンダード
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数は100株であります。
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)株式会社フォーバル
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)東京都渋谷区神宮前5丁目52-2
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)FRS従業員持株会
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)東京都千代田区神田神保町3丁目23-2
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)楽天証券株式会社
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)東京都港区南青山2丁目6番21号
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)石原 勝
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)新潟県佐渡市
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)飯島 功市郎
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)千葉県柏市
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)吉田 浩司
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)東京都品川区
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)株式会社SBI証券
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)東京都港区六本木1丁目6番1号
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)UBS AG LONDON ASIA EQUITIES(常任代理人 シティバンク、エヌ・エイ東京支店)
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)5 BROADGATE LONDON EC2M 2QS UK(東京都新宿区新宿6丁目27番30号)
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)澤井 豊
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)東京都あきる野市
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)BARCLAYS CAPITAL SECURITIES LIMITED (常任代理人 バークレイズ証券株式会社)
Address major shareholdersInterimInstant_No10MajorShareholdersMemberText · Plus
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember
Original text (Japanese)1単元(100株)未満の株式
Treasury shares etc (text)FilingDateInstantText · Plus
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)東京都千代田区神田神保町三丁目23番地の2

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 8 passed
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass