Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 17
MetricValuePeriodScopeSource row
Revenue¥2.2bn2025-04-01 → 2025-09-30Cons.Net sales
Operating income¥30m2025-04-01 → 2025-09-30Cons.Operating income
Ordinary income¥31m2025-04-01 → 2025-09-30Cons.Ordinary income
Profit before tax¥57m2025-04-01 → 2025-09-30Cons.Income before income taxes
Net income (owners)¥30m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income¥30m2025-04-01 → 2025-09-30Cons.Profit loss
Total assets¥1.4bnat 2025-09-30Cons.Assets
Total liabilities¥800mat 2025-09-30Cons.Liabilities
Net assets / equity¥620mat 2025-09-30Cons.Net assets
Cash and deposits¥509mat 2025-09-30Cons.Cash and deposits
Cash & equivalents¥509mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥761mat 2025-03-31Cons.Cash and cash equivalents
Operating cash flow−¥177m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥13m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥63m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥1.252025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio43.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 272
ItemContextValueUnit
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember24246700
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember6900
Number of shares issued shares voting rightsInterimInstant24277800
Number of voting rights issued shares voting rightsInterimInstant242467
Number of shares held in own name treasury shares etcInterimInstant_Row1Member24200
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member24200
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0009
Number of shares held in own name treasury shares etcInterimInstant24200
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant24200
Shareholding ratio treasury shares etcInterimInstant0.0009
Cash and depositsInterimInstant508873000JPY
Notes and accounts receivable tradeInterimInstant639739000JPY
Contract assetsInterimInstant19886000JPY
Costs on construction constracts in progress caInterimInstant35925000JPY
SuppliesInterimInstant3458000JPY
Prepaid expensesInterimInstant27126000JPY
Other caInterimInstant20643000JPY
Allowance for doubtful accounts caInterimInstant-1814000JPY
Current assetsInterimInstant1253839000JPY
Buildings netInterimInstant4614000JPY
Tools furniture and fixtures netInterimInstant12700000JPY
Property plant and equipmentInterimInstant17314000JPY
SoftwareInterimInstant12532000JPY
Intangible assetsInterimInstant12532000JPY
Investment securitiesInterimInstant65008000JPY
Guarantee deposits ioaInterimInstant18671000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherInterimInstant472000JPY
Long term prepaid expensesInterimInstant12493000JPY
Deferred tax assetsInterimInstant39714000JPY
Other ioaInterimInstant75000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-472000JPY
Investments and other assetsInterimInstant135963000JPY
Noncurrent assetsInterimInstant165810000JPY
AssetsInterimInstant1419650000JPY
Notes and accounts payable tradeInterimInstant409021000JPY
Accounts payable otherInterimInstant88379000JPY
Income taxes payableInterimInstant53532000JPY
Contract liabilitiesInterimInstant40957000JPY
Provision for bonusesInterimInstant107645000JPY
Provision for directors bonusesInterimInstant12030000JPY
Other clInterimInstant80053000JPY
Current liabilitiesInterimInstant791621000JPY
Deferred tax liabilitiesInterimInstant7882000JPY
Noncurrent liabilitiesInterimInstant7882000JPY
LiabilitiesInterimInstant799504000JPY
Capital stockInterimInstant107179000JPY
Capital surplusInterimInstant72697000JPY
Retained earningsInterimInstant427208000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 8 passed
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass