Quarterly report · Q3
9423.TEDINET S100SS55
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥3.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥151m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥153m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥151m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥157m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥153m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥161m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥162m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥108m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥112m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥102m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥1.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥570m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥664m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥585m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥530m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥509m | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥645m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥730m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥4.47 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.23 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.69 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.29 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.72 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.46 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.69 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.28 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥2.2 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 49.8% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.8% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 24,159,800 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,058,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 23,937,800 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 273
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 16029000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 28454000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 35688000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 35000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 35000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -8183000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -8183000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 50357000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 61413000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 63074000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 83631000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1193641000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1155161000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 261864000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 244259000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 119354000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 25716000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 54361000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 39459000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 46501000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 83906000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 14100000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 10125000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 167319000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 166212000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 663501000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 569679000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 97000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 97000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 663599000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 569679000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 95462000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100512000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 60980000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 66030000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 354410000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 409120000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -35000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -35000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 510816000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 575626000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 19224000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 9855000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 530041000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 585481000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1193641000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1155161000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2281946000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |