Quarterly report · Q3
9423.TEDINET S100Q4X4
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥2.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥153m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥44m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥153m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥52m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥44m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥162m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥61m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥102m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥50m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥46m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥1.3bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥802m | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥725m | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥781m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥352m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥509m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥450m | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥446m | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥688m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥472m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥4.29 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.72 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.12 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.93 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.22 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.28 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.12 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.92 | 2021-04-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥2 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 37.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 23,937,800 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 23,839,800 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 23,839,800 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 273
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1395270000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 665157000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 886675000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 345155000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 359423000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 276485000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 374032000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 621640000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 733456000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 43516000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 153219000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 43519000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 153221000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration_NonConsolidatedMember | 19382000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration_NonConsolidatedMember | 8700000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 19382000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 8700000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 1272000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other el | Prior1YTDDuration_NonConsolidatedMember | 1126000 | JPY |
| Other el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 2398000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 60503000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 161921000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 4402000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 75081000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 10311000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -15610000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 14713000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 59471000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 45790000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 102450000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-02-10 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第29期第3四半期(自 2022年10月1日 至 2022年12月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社フォーバル・リアルストレート | |
| Company name in english cover page | FilingDateInstant | Forval RealStraight Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 吉 田 浩 司 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都千代田区神田神保町三丁目23番地の2 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-6826-1500(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役管理部長 早 川 慎 一 郎 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都千代田区神田神保町三丁目23番地の2 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 03-6826-1502 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |