Quarterly report · Q2
9421.TEDINET S100Q48D
Period2022-07-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥10.7bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2021-07-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥238m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥257m | 2021-07-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥243m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥866m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥259m | 2021-07-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥243m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥479m | 2021-07-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥238m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥469m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥239m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥504m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥783m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥783m | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥31m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥686m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥39m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥227m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥230m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥119m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥117m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥299m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥233m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-44.93 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.14 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-232.7 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-88.56 | 2021-07-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-91.08 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2022-12-31 | ¥36m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2022-12-31 | ¥36m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q2r_E05570-000Gamereportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q2r_E05570-000Gamereportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q2r_E05570-000Gamereportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q2r_E05570-000Gamereportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥94m |
| jpcrp040300-q2r_E05570-000Mobilereportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q2r_E05570-000Mobilereportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q2r_E05570-000Mobilereportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥108,000 |
| jpcrp040300-q2r_E05570-000Mobilereportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥5m |
| —segment total | revenue | 2022-07-01 → 2022-12-31 | ¥4.9bn |
| —segment total | revenue external | 2022-07-01 → 2022-12-31 | ¥4.9bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥3m |
| —segment total | segment profit | 2022-07-01 → 2022-12-31 | −¥99m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-12-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-12-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-12-31 | −¥81m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2021-12-31 | ¥34m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2021-12-31 | ¥34m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2021-12-31 | ¥17m |
| jpcrp040300-q2r_E05570-000Gamereportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥4.5bn |
| jpcrp040300-q2r_E05570-000Gamereportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥4.5bn |
| jpcrp040300-q2r_E05570-000Gamereportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q2r_E05570-000Gamereportable segment | segment profit | 2021-07-01 → 2021-12-31 | −¥110m |
| jpcrp040300-q2r_E05570-000Mobilereportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q2r_E05570-000Mobilereportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q2r_E05570-000Mobilereportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q2r_E05570-000Mobilereportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥28m |
| —segment total | revenue | 2021-07-01 → 2021-12-31 | ¥5.7bn |
| —segment total | revenue external | 2021-07-01 → 2021-12-31 | ¥5.7bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥4m |
| —segment total | segment profit | 2021-07-01 → 2021-12-31 | −¥82m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-12-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-12-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-12-31 | −¥65m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 462
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 71937000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 46347000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | 14888000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | 56249000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | -1994000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | -18254000 | JPY |
| Other net ope cf | Prior1YTDDuration | 109381000 | JPY |
| Other net ope cf | CurrentYTDDuration | 54240000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 96180000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 45865000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 93000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 89000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -6992000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -6751000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | -50460000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | -7906000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 38821000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 31296000 | JPY |
| Purchase of noncurrent assets inv cf | Prior1YTDDuration | -34699000 | JPY |
| Purchase of noncurrent assets inv cf | CurrentYTDDuration | -22750000 | JPY |
| Payments for guarantee deposits inv cf | Prior1YTDDuration | -31183000 | JPY |
| Payments for guarantee deposits inv cf | CurrentYTDDuration | -3932000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | Prior1YTDDuration | 215999000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | CurrentYTDDuration | － | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | － | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -199994000 | JPY |
| Collection of long term loans receivable inv cf | Prior1YTDDuration | 512000 | JPY |
| Collection of long term loans receivable inv cf | CurrentYTDDuration | 165000 | JPY |
| Payments for asset retirement obligations inv cf | Prior1YTDDuration | -31700000 | JPY |
| Payments for asset retirement obligations inv cf | CurrentYTDDuration | － | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | 118928000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -226512000 | JPY |
| Increase decrease in short term loans payable fin cf | Prior1YTDDuration | 50000000 | JPY |
| Increase decrease in short term loans payable fin cf | CurrentYTDDuration | 100000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -141310000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -162125000 | JPY |
| Payments for long term accounts payable other fin cf | Prior1YTDDuration | -59889000 | JPY |
| Payments for long term accounts payable other fin cf | CurrentYTDDuration | -3210000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -120000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -123000 | JPY |
| Redemption of bonds fin cf | Prior1YTDDuration | -20000000 | JPY |
| Redemption of bonds fin cf | CurrentYTDDuration | -20000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -52857000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -26528000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -9050000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -4524000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -233227000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -116512000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -75477000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -311728000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |