Quarterly report · Q2
9421.TEDINET S100Q48D
Period2022-07-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥10.7bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2021-07-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥238m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥257m | 2021-07-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥243m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥866m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥259m | 2021-07-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥243m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥479m | 2021-07-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥238m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥469m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥239m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥504m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥783m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥783m | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥31m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥686m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥39m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥227m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥230m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥119m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥117m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥299m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥233m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-44.93 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.14 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-232.7 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-88.56 | 2021-07-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-91.08 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2022-12-31 | ¥36m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2022-12-31 | ¥36m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q2r_E05570-000Gamereportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q2r_E05570-000Gamereportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q2r_E05570-000Gamereportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q2r_E05570-000Gamereportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥94m |
| jpcrp040300-q2r_E05570-000Mobilereportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q2r_E05570-000Mobilereportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q2r_E05570-000Mobilereportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥108,000 |
| jpcrp040300-q2r_E05570-000Mobilereportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥5m |
| —segment total | revenue | 2022-07-01 → 2022-12-31 | ¥4.9bn |
| —segment total | revenue external | 2022-07-01 → 2022-12-31 | ¥4.9bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥3m |
| —segment total | segment profit | 2022-07-01 → 2022-12-31 | −¥99m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-12-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-12-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-12-31 | −¥81m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2021-12-31 | ¥34m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2021-12-31 | ¥34m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2021-12-31 | ¥17m |
| jpcrp040300-q2r_E05570-000Gamereportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥4.5bn |
| jpcrp040300-q2r_E05570-000Gamereportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥4.5bn |
| jpcrp040300-q2r_E05570-000Gamereportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q2r_E05570-000Gamereportable segment | segment profit | 2021-07-01 → 2021-12-31 | −¥110m |
| jpcrp040300-q2r_E05570-000Mobilereportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q2r_E05570-000Mobilereportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q2r_E05570-000Mobilereportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q2r_E05570-000Mobilereportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥28m |
| —segment total | revenue | 2021-07-01 → 2021-12-31 | ¥5.7bn |
| —segment total | revenue external | 2021-07-01 → 2021-12-31 | ¥5.7bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥4m |
| —segment total | segment profit | 2021-07-01 → 2021-12-31 | −¥82m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-12-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-12-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-12-31 | −¥65m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 462
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 272143000 | JPY |
| Other ca | CurrentQuarterInstant | 371274000 | JPY |
| Current assets | Prior1YearInstant | 3259766000 | JPY |
| Current assets | CurrentQuarterInstant | 3044142000 | JPY |
| Property plant and equipment | Prior1YearInstant | 108498000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 109704000 | JPY |
| Goodwill | Prior1YearInstant | 500000000 | JPY |
| Goodwill | CurrentQuarterInstant | 460000000 | JPY |
| Other ia | Prior1YearInstant | 20055000 | JPY |
| Other ia | CurrentQuarterInstant | 17873000 | JPY |
| Intangible assets | Prior1YearInstant | 520055000 | JPY |
| Intangible assets | CurrentQuarterInstant | 477873000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 551118000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 404479000 | JPY |
| Other ioa | Prior1YearInstant | 273034000 | JPY |
| Other ioa | CurrentQuarterInstant | 474673000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -66819000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -66653000 | JPY |
| Investments and other assets | Prior1YearInstant | 757332000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 812499000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1385886000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1400077000 | JPY |
| Assets | Prior1YearInstant | 4645653000 | JPY |
| Assets | CurrentQuarterInstant | 4444219000 | JPY |
| Accounts payable trade | Prior1YearInstant | 357484000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 403831000 | JPY |
| Short term loans payable | Prior1YearInstant | 600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 700000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 40000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 40000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 330916000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 303836000 | JPY |
| Income taxes payable | Prior1YearInstant | 15892000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 7444000 | JPY |
| Provision for bonuses | Prior1YearInstant | 30537000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 27540000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 67287000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 114146000 | JPY |
| Other cl | Prior1YearInstant | 410401000 | JPY |
| Other cl | CurrentQuarterInstant | 494673000 | JPY |
| Current liabilities | Prior1YearInstant | 1852519000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2091473000 | JPY |
| Bonds payable | Prior1YearInstant | 60000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 40000000 | JPY |
| Long term loans payable | Prior1YearInstant | 594645000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 459600000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 128682000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 138718000 | JPY |
| Other ncl | Prior1YearInstant | 117331000 | JPY |
| Other ncl | CurrentQuarterInstant | 91904000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |