Quarterly report · Q1
9421.TEDINET S100PGPN
Period2022-07-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥10.7bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥87m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥35m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥89m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥866m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥34m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥89m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥34m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥89m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥91m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥16m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥5.9bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥910m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-16.79 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-232.7 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.52 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2022-09-30 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2022-09-30 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2022-09-30 | ¥8m |
| jpcrp040300-q1r_E05570-000Gamereportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q1r_E05570-000Gamereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q1r_E05570-000Gamereportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q1r_E05570-000Gamereportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q1r_E05570-000Mobilereportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥448m |
| jpcrp040300-q1r_E05570-000Mobilereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥448m |
| jpcrp040300-q1r_E05570-000Mobilereportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥12,000 |
| jpcrp040300-q1r_E05570-000Mobilereportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥20m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥2.4bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥2.4bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥1m |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | −¥17m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | −¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2021-09-30 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2021-09-30 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2021-09-30 | ¥9m |
| jpcrp040300-q1r_E05570-000Gamereportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥2.4bn |
| jpcrp040300-q1r_E05570-000Gamereportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥2.4bn |
| jpcrp040300-q1r_E05570-000Gamereportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q1r_E05570-000Gamereportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥90m |
| jpcrp040300-q1r_E05570-000Mobilereportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥626m |
| jpcrp040300-q1r_E05570-000Mobilereportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥625m |
| jpcrp040300-q1r_E05570-000Mobilereportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥921,000 |
| jpcrp040300-q1r_E05570-000Mobilereportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥32m |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥3.0bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥3.0bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥3m |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥122m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥131m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 317
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)三優監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)齋藤 浩史 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)井上 道明 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 3006403000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 2415360000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 10652610000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 33520000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -89404000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -865802000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 13313000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -88884000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -1231625000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 16400000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -91222000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -1309073000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 3217949000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 1770263000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 1892475000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 5908128000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 4360269000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 4645653000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 2.52 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -16.79 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -232.70 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.516 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.387 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.388 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5350400 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5350400 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 5350400 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 5350400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 57500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5292400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 52924 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5350400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 52924 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 57550 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 57550 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0108 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |