Half-year report · Q2
9419.TEDINET S100U7WL
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥8.5bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | ¥214m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥63m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥210m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥225m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥64m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥216m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥60m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥211m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥241m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥92m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥3.1bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.0bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥863m | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥176m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥424m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥205m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥6m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥3m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥481,000 | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥92m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥50m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥19.55 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.48 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.62 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.51 | 2024-01-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.32 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.4% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,841,574 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,779,774 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,779,774 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 831570000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 59192000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 49352000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 59082000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 40862000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 7107000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 998000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -587000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -531000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2743283000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2883168000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 24268000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 19771000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1033000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 790000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 74873000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 69560000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 8427000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 8427000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 82820000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 78191000 | JPY |
| Long term accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 188546000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 91103000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 33862000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 33838000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -188546000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -91103000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 199983000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 190017000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 225285000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 210580000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2968569000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3093748000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 893909000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 844660000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 500000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 483097000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 487198000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 36397000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 5155000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 23248000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 20020000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 5364000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 4414000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 964000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 438000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1270000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1942982000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |