Quarterly report · Q3
9419.TEDINET S100S9IQ
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 23
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.4bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥8.5bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥151m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥151m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥188m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥147m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥159m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥196m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.9bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2022-12-31 | Standalone | Assets |
| Total liabilities | ¥2.0bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.0bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥931m | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥772m | at 2022-12-31 | Standalone | Net assets |
| Cash and deposits | ¥1.7bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥14.8 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.18 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.27 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,779,774 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,779,774 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 240
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 53000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0049 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1352332000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1683713000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 817290000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 851248000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 79000000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 47577000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 247589000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 105318000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 3306000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 2056000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -11033000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -10903000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2488485000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2679011000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 38580000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 27285000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 3001000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1271000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 84239000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 82354000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 108427000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 8427000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 307000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 94000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 30622000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 64588000 | JPY |
| Long term accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 188499000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 187188000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 33838000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 33838000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -188499000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -187188000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 257436000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 189304000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 299018000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 217861000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2787503000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2896872000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 875180000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 928503000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 500000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 91634000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 16628000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 498616000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 460733000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 13493000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 21897000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |