Quarterly report · Q1
9419.TEDINET S100QQHL
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 22
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥8.5bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥20m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥21m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥188m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥17m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥53m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥196m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2022-12-31 | Standalone | Assets |
| Total liabilities | ¥2.1bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.0bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥822m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥772m | at 2022-12-31 | Standalone | Net assets |
| Cash and deposits | ¥1.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥4.96 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.27 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,779,774 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,779,774 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 242
| Item | Context | Value | Unit |
|---|---|---|---|
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 22528000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 3099000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 3494000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 964000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 701000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3116000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2561000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2005208000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2046965000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 10170000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 10196000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 10170000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10196000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2015379000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2057161000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 908009000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 908009000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 847230000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 847230000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -889019000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -835832000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -127657000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -127657000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 738563000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 791749000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 33560000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 30623000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 772123000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 822373000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2787503000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2879535000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2122623000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1065143000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1057480000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1037478000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 20001000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 301000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 891000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration_NonConsolidatedMember | 956000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 131000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2283000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 460000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration_NonConsolidatedMember | 793000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1253000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 21031000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration_NonConsolidatedMember | 4589000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 4589000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 5260000 | JPY |
| Loss on extinguishment of tie in shares el | CurrentYTDDuration_NonConsolidatedMember | 2939000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |