Annual report

Period2021-07-01 → 2022-06-30
Filed2022-09-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥3.8bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥3.4bn2020-07-01 → 2021-06-30Cons.Net sales
Revenue¥6.0bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥7.7bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Operating income−¥15m2021-07-01 → 2022-06-30Cons.Operating income
Operating income−¥605m2020-07-01 → 2021-06-30Cons.Operating income
Ordinary income¥8m2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income−¥580m2020-07-01 → 2021-06-30Cons.Ordinary income
Ordinary income−¥223m2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥345m2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥8m2021-07-01 → 2022-06-30Cons.Income before income taxes
Profit before tax−¥1.4bn2020-07-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥1m2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.4bn2020-07-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥33m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥194m2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥23m2021-07-01 → 2022-06-30Cons.Profit loss
Net income−¥1.4bn2020-07-01 → 2021-06-30Cons.Profit loss
Total assets¥4.1bnat 2022-06-30Cons.Assets
Total assets¥2.7bnat 2021-06-30Cons.Assets
Total assets¥4.7bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥4.5bnat 2019-06-30dCons.Total assets (5-year summary)
Total liabilities¥1.7bnat 2022-06-30Cons.Liabilities
Total liabilities¥622mat 2021-06-30Cons.Liabilities
Net assets / equity¥2.5bnat 2022-06-30Cons.Net assets
Net assets / equity¥2.1bnat 2021-06-30Cons.Net assets
Net assets / equity¥3.6bnat 2020-06-30dCons.Net assets
Net assets / equity¥3.6bnat 2019-06-30dCons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥771mat 2021-06-30Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥771mat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2020-06-30dCons.Cash and cash equivalents
Cash & equivalents¥705mat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥597m2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥938m2020-07-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥392m2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥175m2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.2bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥236m2020-07-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥1.0bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.3bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥77m2020-07-01 → 2021-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥83m2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥84m2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.112021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-140.542020-07-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.312019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.482018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.112021-07-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥3.282019-07-01 → 2020-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥19.192018-07-01 → 2019-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥212.6at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥211at 2021-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥359.65at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥364.74at 2019-06-30dCons.Net assets per share (5-year summary)
Equity ratio51.8%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio77.3%at 2021-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio80.5%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
ROE0.1%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE-49.4%2020-07-01 → 2021-06-30Cons.Rate of return on equity (5-year summary)
ROE0.9%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE5.4%2018-07-01 → 2019-06-30dCons.Rate of return on equity (5-year summary)
Employees275at 2022-06-30Cons.Number of employees
Employees276at 2021-06-30Cons.Number of employees
Employees273at 2020-06-30dCons.Number of employees
Employees388at 2019-06-30dCons.Number of employees
Revenue¥3.0bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥3.1bn2020-07-01 → 2021-06-30StandaloneNet sales
Revenue¥5.7bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥7.6bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥7.3bn2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Operating income¥16m2021-07-01 → 2022-06-30StandaloneOperating income
Operating income−¥557m2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income¥40m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income−¥518m2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income−¥156m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥380m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥376m2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥40m2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax−¥1.6bn2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥38m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income−¥1.4bn2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥51m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥233m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income¥325m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥3.6bnat 2022-06-30StandaloneAssets
Total assets¥2.6bnat 2021-06-30StandaloneAssets
Total assets¥4.7bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥4.5bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2022-06-30StandaloneLiabilities
Total liabilities¥394mat 2021-06-30StandaloneLiabilities
Net assets / equity¥2.1bnat 2022-06-30StandaloneNet assets
Net assets / equity¥2.2bnat 2021-06-30StandaloneNet assets
Net assets / equity¥3.6bnat 2020-06-30dStandaloneNet assets
Net assets / equity¥3.7bnat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥772mat 2022-06-30StandaloneCash and deposits
Cash and deposits¥543mat 2021-06-30StandaloneCash and deposits
Cash & equivalents¥2.4bnat 2018-06-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥298m2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥692m2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥936m2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥3.762021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-140.292020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.12019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.462018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.192017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.752021-07-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥5.052019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥23.112018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥36.62017-07-01 → 2018-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥82021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥82020-07-01 → 2021-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥82019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-07-01 → 2018-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥212.74at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥216.96at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥365.41at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥368.73at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥353.08at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio59.8%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.5%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.7%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.1%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE1.8%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE-48.3%2020-07-01 → 2021-06-30StandaloneRate of return on equity (5-year summary)
ROE1.4%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE6.5%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
ROE12.3%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued10,264,800at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued10,264,800at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued10,264,800at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,264,800at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,132,400at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees185at 2022-06-30StandaloneNumber of employees
Employees194at 2021-06-30StandaloneNumber of employees
Employees203at 2020-06-30dStandaloneNumber of employees
Employees319at 2019-06-30dStandaloneNumber of employees
Employees294at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-07-01 → 2022-06-30¥7m
Reconciling Itemsreconcilingsegment assetsat 2022-06-30¥1.3bn
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2022-06-30−¥476m
Digital Governmentreportable segmentcapex2021-07-01 → 2022-06-30¥47m
Digital Governmentreportable segmentdepreciation2021-07-01 → 2022-06-30¥99m
Digital Governmentreportable segmentemployeesat 2022-06-30184 pure
Digital Governmentreportable segmentrevenue2021-07-01 → 2022-06-30¥2.2bn
Digital Governmentreportable segmentrevenue external2021-07-01 → 2022-06-30¥2.2bn
Digital Governmentreportable segmentsegment assetsat 2022-06-30¥2.5bn
Digital Governmentreportable segmentsegment profit2021-07-01 → 2022-06-30¥228m
Mobility Servicesreportable segmentcapex2021-07-01 → 2022-06-30¥28m
Mobility Servicesreportable segmentdepreciation2021-07-01 → 2022-06-30¥16m
Mobility Servicesreportable segmentemployeesat 2022-06-3063 pure
Mobility Servicesreportable segmentrevenue2021-07-01 → 2022-06-30¥1.6bn
Mobility Servicesreportable segmentrevenue external2021-07-01 → 2022-06-30¥1.6bn
Mobility Servicesreportable segmentsegment assetsat 2022-06-30¥395m
Mobility Servicesreportable segmentsegment profit2021-07-01 → 2022-06-30¥233m
Total Of Reportable Segments And Otherssegment totalcapex2021-07-01 → 2022-06-30¥75m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-07-01 → 2022-06-30¥115m
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2022-06-30¥3.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2022-06-30¥3.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-06-30¥2.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2022-06-30¥461m
Reconciling Itemsreconcilingcapex2020-07-01 → 2021-06-30¥2m
Reconciling Itemsreconcilingdepreciation2020-07-01 → 2021-06-30¥8m
Reconciling Itemsreconcilingsegment assetsat 2021-06-30¥1.2bn
Reconciling Itemsreconcilingsegment profit2020-07-01 → 2021-06-30−¥493m
Digital Governmentreportable segmentcapex2020-07-01 → 2021-06-30¥270m
Digital Governmentreportable segmentdepreciation2020-07-01 → 2021-06-30¥104m
Digital Governmentreportable segmentrevenue2020-07-01 → 2021-06-30¥1.7bn
Digital Governmentreportable segmentrevenue external2020-07-01 → 2021-06-30¥1.7bn
Digital Governmentreportable segmentsegment assetsat 2021-06-30¥944m
Digital Governmentreportable segmentsegment profit2020-07-01 → 2021-06-30¥164m
Mobility Servicesreportable segmentcapex2020-07-01 → 2021-06-30¥222m
Mobility Servicesreportable segmentdepreciation2020-07-01 → 2021-06-30¥86m
Mobility Servicesreportable segmentrevenue2020-07-01 → 2021-06-30¥1.7bn
Mobility Servicesreportable segmentrevenue external2020-07-01 → 2021-06-30¥1.7bn
Mobility Servicesreportable segmentsegment assetsat 2021-06-30¥558m
Mobility Servicesreportable segmentsegment profit2020-07-01 → 2021-06-30−¥276m
Total Of Reportable Segments And Otherssegment totalcapex2020-07-01 → 2021-06-30¥492m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-07-01 → 2021-06-30¥190m
Total Of Reportable Segments And Otherssegment totalrevenue2020-07-01 → 2021-06-30¥3.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-07-01 → 2021-06-30¥3.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-06-30¥1.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-07-01 → 2021-06-30−¥112m
Digital Governmentreportable segmentemployeesat 2022-06-30120 pure
Mobility Servicesreportable segmentemployeesat 2022-06-3043 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,402
ItemContextValueUnit
Net assets per share (5-year summary)Prior2YearInstant359.65
Net assets per share (5-year summary)Prior1YearInstant211.00
Net assets per share (5-year summary)CurrentYearInstant212.60
Basic earnings loss per share (5-year summary)Prior3YearDuration19.48
Basic earnings loss per share (5-year summary)Prior2YearDuration3.31
Basic earnings loss per share (5-year summary)Prior1YearDuration-140.54
Basic earnings loss per share (5-year summary)CurrentYearDuration0.11
Diluted earnings per share (5-year summary)Prior3YearDuration19.19
Diluted earnings per share (5-year summary)Prior2YearDuration3.28
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration0.11
Equity to asset ratio (5-year summary)Prior3YearInstant0.805
Equity to asset ratio (5-year summary)Prior2YearInstant0.764
Equity to asset ratio (5-year summary)Prior1YearInstant0.773
Equity to asset ratio (5-year summary)CurrentYearInstant0.518
Rate of return on equity (5-year summary)Prior3YearDuration0.054
Rate of return on equity (5-year summary)Prior2YearDuration0.009
Rate of return on equity (5-year summary)Prior1YearDuration-0.494
Rate of return on equity (5-year summary)CurrentYearDuration0.001
Price earnings ratio (5-year summary)Prior3YearDuration35.2
Price earnings ratio (5-year summary)Prior2YearDuration377.3
Price earnings ratio (5-year summary)Prior1YearDuration-5.1
Price earnings ratio (5-year summary)CurrentYearDuration4572.7
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration174956000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration392459000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-938336000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration596735000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-1766527000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration1007948000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-236366000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-1175706000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-83695000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-83319000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-77095000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration1271990000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant705393000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant2022481000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant770682000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant1463701000JPY
Number of employeesPrior3YearInstant388
Number of employeesPrior2YearInstant273
Number of employeesPrior1YearInstant276
Number of employeesCurrentYearInstant275
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember7305867000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember7608411000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember5657179000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember3116657000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember3026643000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember375842000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember379725000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-06-30pass rounding
balance sheet identityconsolidated 2022-06-30pass rounding
balance sheet identitynon_consolidated 2021-06-30pass
balance sheet identitynon_consolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-06-30pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-07-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass