Annual report
9416.TEDINET S100QIGI
Period2022-01-01 → 2022-12-31
Filed2023-03-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 151
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥18.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥16.7bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.3bn | 2019-01-01 → 2019-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.5bn | 2018-01-01 → 2018-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥2.4bn | 2022-01-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-01-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥228m | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2019-01-01 → 2019-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2018-01-01 → 2018-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.4bn | 2022-01-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-01-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥729m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.2bn | 2019-01-01 → 2019-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2018-01-01 → 2018-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥731m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥18.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥14.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥11.3bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥15.2bn | at 2019-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥13.6bn | at 2018-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.8bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.8bn | at 2020-12-31d | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2019-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥9.8bn | at 2018-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.2bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.6bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.5bn | at 2019-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥7.6bn | at 2018-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥396m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.5bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.9bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥554m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥375m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥137m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥31m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.0bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥312m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥31.96 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.47 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.07 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.05 | 2019-01-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.4 | 2018-01-01 → 2018-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥31.51 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.03 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥44.49 | 2019-01-01 → 2019-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.67 | 2018-01-01 → 2018-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥245.75 | at 2022-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥212.52 | at 2021-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥185.79 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥226.8 | at 2019-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥200.95 | at 2018-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 67.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.3% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.7% | at 2019-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.2% | at 2018-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 14.0% | 2022-01-01 → 2022-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.7% | 2021-01-01 → 2021-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -12.1% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 21.5% | 2019-01-01 → 2019-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 16.7% | 2018-01-01 → 2018-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 649 | at 2022-12-31 | Cons. | Number of employees |
| Employees | 607 | at 2021-12-31 | Cons. | Number of employees |
| Employees | 616 | at 2020-12-31d | Cons. | Number of employees |
| Employees | 649 | at 2019-12-31d | Cons. | Number of employees |
| Employees | 563 | at 2018-12-31d | Cons. | Number of employees |
| Revenue | ¥22.8bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥17.0bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales |
| Revenue | ¥15.4bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥25.4bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥20.4bn | 2018-01-01 → 2018-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥2.2bn | 2022-01-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥787m | 2021-01-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.2bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥864m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥41m | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2018-01-01 → 2018-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.2bn | 2022-01-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥844m | 2021-01-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.5bn | 2022-01-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥548m | 2021-01-01 → 2021-12-31 | Standalone | Profit loss |
| Net income | −¥1.5bn | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.0bn | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.4bn | 2018-01-01 → 2018-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥14.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥12.3bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥10.2bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.2bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥12.8bn | at 2018-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.5bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.6bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.8bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥7.6bn | at 2020-12-31d | Standalone | Net assets |
| Net assets / equity | ¥10.1bn | at 2019-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥9.1bn | at 2018-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥31.39 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.63 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.03 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.24 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.82 | 2018-01-01 → 2018-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥30.95 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.3 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40.8 | 2019-01-01 → 2019-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.15 | 2018-01-01 → 2018-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥215.92 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥184.18 | at 2021-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥161.92 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥209.16 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥186.92 | at 2018-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 71.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.6% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.2% | at 2018-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 15.7% | 2022-01-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.7% | 2021-01-01 → 2021-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -16.6% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 21.3% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.4% | 2018-01-01 → 2018-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 50,422,200 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 49,091,100 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 49,027,800 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 49,027,200 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,329,000 | at 2018-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 500 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 485 | at 2021-12-31 | Standalone | Number of employees |
| Employees | 535 | at 2020-12-31d | Standalone | Number of employees |
| Employees | 502 | at 2019-12-31d | Standalone | Number of employees |
| Employees | 465 | at 2018-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 96
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-01-01 → 2022-12-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-12-31 | 14 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-12-31 | ¥198m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-12-31 | ¥187m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-12-31 | ¥403m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-12-31 | −¥120m |
| Reconciling Itemsreconciling | capex | 2022-01-01 → 2022-12-31 | ¥86m |
| Reconciling Itemsreconciling | depreciation | 2022-01-01 → 2022-12-31 | ¥19m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-12-31 | −¥55m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-12-31 | −¥55m |
| Reconciling Itemsreconciling | segment assets | at 2022-12-31 | ¥7.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-12-31 | −¥1.2bn |
| Glamping Tourism Businessreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥1.1bn |
| Glamping Tourism Businessreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥38m |
| Glamping Tourism Businessreportable segment | employees | at 2022-12-31 | 18 pure |
| Glamping Tourism Businessreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥340m |
| Glamping Tourism Businessreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥338m |
| Glamping Tourism Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥2m |
| Glamping Tourism Businessreportable segment | segment assets | at 2022-12-31 | ¥1.6bn |
| Glamping Tourism Businessreportable segment | segment profit | 2022-01-01 → 2022-12-31 | −¥123m |
| Global Wi Fi Businessreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥222m |
| Global Wi Fi Businessreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥117m |
| Global Wi Fi Businessreportable segment | employees | at 2022-12-31 | 188 pure |
| Global Wi Fi Businessreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥14.4bn |
| Global Wi Fi Businessreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥14.4bn |
| Global Wi Fi Businessreportable segment | segment assets | at 2022-12-31 | ¥3.5bn |
| Global Wi Fi Businessreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥3.1bn |
| Telecommunication Service Businessreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥66m |
| Telecommunication Service Businessreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥64m |
| Telecommunication Service Businessreportable segment | employees | at 2022-12-31 | 335 pure |
| Telecommunication Service Businessreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥10.6bn |
| Telecommunication Service Businessreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥10.6bn |
| Telecommunication Service Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥42m |
| Telecommunication Service Businessreportable segment | segment assets | at 2022-12-31 | ¥4.6bn |
| Telecommunication Service Businessreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥766m |
| —segment total | capex | 2022-01-01 → 2022-12-31 | ¥1.4bn |
| —segment total | depreciation | 2022-01-01 → 2022-12-31 | ¥219m |
| —segment total | employees | at 2022-12-31 | 541 pure |
| —segment total | revenue | 2022-01-01 → 2022-12-31 | ¥25.3bn |
| —segment total | revenue external | 2022-01-01 → 2022-12-31 | ¥25.3bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥44m |
| —segment total | segment assets | at 2022-12-31 | ¥9.8bn |
| —segment total | segment profit | 2022-01-01 → 2022-12-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-01-01 → 2022-12-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-01-01 → 2022-12-31 | ¥223m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-12-31 | ¥25.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-12-31 | ¥25.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-12-31 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-12-31 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-01-01 → 2021-12-31 | ¥42m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-01-01 → 2021-12-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-12-31 | ¥235m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-12-31 | ¥226m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-12-31 | ¥413m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-12-31 | −¥94m |
| Reconciling Itemsreconciling | capex | 2021-01-01 → 2021-12-31 | ¥2m |
| Reconciling Itemsreconciling | depreciation | 2021-01-01 → 2021-12-31 | ¥24m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-12-31 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-12-31 | −¥10m |
| Reconciling Itemsreconciling | segment assets | at 2021-12-31 | ¥8.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-12-31 | −¥951m |
| Global Wi Fi Businessreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥96m |
| Global Wi Fi Businessreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥41m |
| Global Wi Fi Businessreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥9.1bn |
| Global Wi Fi Businessreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥9.1bn |
| Global Wi Fi Businessreportable segment | segment assets | at 2021-12-31 | ¥2.3bn |
| Global Wi Fi Businessreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥1.0bn |
| Telecommunication Service Businessreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥159m |
| Telecommunication Service Businessreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥47m |
| Telecommunication Service Businessreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥8.8bn |
| Telecommunication Service Businessreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥8.8bn |
| Telecommunication Service Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥895,000 |
| Telecommunication Service Businessreportable segment | segment assets | at 2021-12-31 | ¥4.3bn |
| Telecommunication Service Businessreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥1.1bn |
| —segment total | capex | 2021-01-01 → 2021-12-31 | ¥255m |
| —segment total | depreciation | 2021-01-01 → 2021-12-31 | ¥88m |
| —segment total | revenue | 2021-01-01 → 2021-12-31 | ¥17.9bn |
| —segment total | revenue external | 2021-01-01 → 2021-12-31 | ¥17.9bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥895,000 |
| —segment total | segment assets | at 2021-12-31 | ¥6.5bn |
| —segment total | segment profit | 2021-01-01 → 2021-12-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-01-01 → 2021-12-31 | ¥297m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-01-01 → 2021-12-31 | ¥93m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-12-31 | ¥18.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-12-31 | ¥18.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-12-31 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-12-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-12-31 | 11 pure |
| Glamping Tourism Businessreportable segment | employees | at 2022-12-31 | 8 pure |
| Global Wi Fi Businessreportable segment | employees | at 2022-12-31 | 162 pure |
| Telecommunication Service Businessreportable segment | employees | at 2022-12-31 | 271 pure |
| —segment total | employees | at 2022-12-31 | 433 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,567
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentYearInstant | 872847000 | JPY |
| Current liabilities | Prior1YearInstant | 3880038000 | JPY |
| Current liabilities | CurrentYearInstant | 4872939000 | JPY |
| Long term loans payable | Prior1YearInstant | 733904000 | JPY |
| Long term loans payable | CurrentYearInstant | 847078000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 14294000 | JPY |
| Lease obligations ncl | CurrentYearInstant | 1317000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 6822000 | JPY |
| Deferred tax liabilities | CurrentYearInstant | 7749000 | JPY |
| Other ncl | Prior1YearInstant | 174887000 | JPY |
| Other ncl | CurrentYearInstant | 182469000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 929908000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 1038615000 | JPY |
| Liabilities | Prior1YearInstant | 4809946000 | JPY |
| Liabilities | CurrentYearInstant | 5911554000 | JPY |
| Capital stock | Prior1YearInstant | 2387915000 | JPY |
| Capital stock | CurrentYearInstant | 2535941000 | JPY |
| Capital surplus | Prior1YearInstant | 2454031000 | JPY |
| Capital surplus | CurrentYearInstant | 2602056000 | JPY |
| Retained earnings | Prior1YearInstant | 7088507000 | JPY |
| Retained earnings | CurrentYearInstant | 8637117000 | JPY |
| Treasury stock | Prior1YearInstant | -1862904000 | JPY |
| Treasury stock | CurrentYearInstant | -1862967000 | JPY |
| Shareholders equity | Prior1YearInstant | 10067549000 | JPY |
| Shareholders equity | CurrentYearInstant | 11912147000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 5109000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | -14198000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 40991000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | 124419000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 46101000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 110220000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 6116000 | JPY |
| Subscription rights to shares | CurrentYearInstant | 11344000 | JPY |
| Non controlling interests | Prior1YearInstant | 2447000 | JPY |
| Non controlling interests | CurrentYearInstant | 6284000 | JPY |
| Net assets | Prior1YearInstant | 10122215000 | JPY |
| Net assets | CurrentYearInstant | 12039996000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14932162000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 17951550000 | JPY |
| Net sales | Prior1YearDuration | 18100837000 | JPY |
| Net sales | CurrentYearDuration | 25487727000 | JPY |
| Cost of sales | Prior1YearDuration | 9092592000 | JPY |
| Cost of sales | CurrentYearDuration | 13157134000 | JPY |
| Gross profit | Prior1YearDuration | 9008244000 | JPY |
| Gross profit | CurrentYearDuration | 12330593000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 7903207000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 9916027000 | JPY |
| Operating income | Prior1YearDuration | 1105037000 | JPY |
| Operating income | CurrentYearDuration | 2414565000 | JPY |
| Interest income noi | Prior1YearDuration | 761000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |