Half-year report · HY
9409.TEDINET S100X03A
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥165.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥324.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥153.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥14.6bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥6.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥20.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥28.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.5bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥20.5bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥10.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥14.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥25.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥14.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥7.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥560.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥559.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥533.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥102.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥111.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥457.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥447.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥434.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥37.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥30.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥39.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥35.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥52.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥11.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥26.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥14.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥13.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥32.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥27.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥7.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥145.21 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥254.04 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.77 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2025-04-01 → 2025-09-30 | ¥24.8bn |
| Otherother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥20.1bn |
| Otherother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4.7bn |
| Otherother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥7.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥7.5bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥26m |
| Internetreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥17.1bn |
| Internetreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥15.9bn |
| Internetreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Internetreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Shoppingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥8.8bn |
| Shoppingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.7bn |
| Shoppingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥17m |
| Shoppingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥492m |
| TV Broadcastingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥122.4bn |
| TV Broadcastingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥120.8bn |
| TV Broadcastingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| TV Broadcastingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥173.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥165.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥14.5bn |
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥26.1bn |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥21.5bn |
| Otherother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.6bn |
| Otherother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥7.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥7.4bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥19m |
| Internetreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥13.9bn |
| Internetreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥12.9bn |
| Internetreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| Internetreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Shoppingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥9.8bn |
| Shoppingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.8bn |
| Shoppingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥28m |
| Shoppingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥833m |
| TV Broadcastingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥111.3bn |
| TV Broadcastingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥109.6bn |
| TV Broadcastingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| TV Broadcastingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥161.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥153.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥6.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 472
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 72000000 | JPY |
| Raw materials and supplies | InterimInstant | 61000000 | JPY |
| Personal expenses sga | Prior1InterimDuration | 7600000000 | JPY |
| Personal expenses sga | InterimDuration | 8297000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 322000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 314000000 | JPY |
| Agent fee sga | Prior1InterimDuration | 17211000000 | JPY |
| Agent fee sga | InterimDuration | 20230000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E04414-000TVBroadcastingReportableSegmentsMember | 109644000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E04414-000InternetReportableSegmentMember | 12884000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E04414-000ShoppingReportableSegmentMember | 9796000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_OtherReportableSegmentsMember | 21509000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 153835000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 153835000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E04414-000TVBroadcastingReportableSegmentsMember | 1696000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E04414-000InternetReportableSegmentMember | 1034000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E04414-000ShoppingReportableSegmentMember | 28000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_OtherReportableSegmentsMember | 4634000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 7394000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | -7394000000 | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E04414-000TVBroadcastingReportableSegmentsMember | 111340000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E04414-000InternetReportableSegmentMember | 13919000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E04414-000ShoppingReportableSegmentMember | 9825000000 | JPY |
| Net sales | Prior1InterimDuration_OtherReportableSegmentsMember | 26144000000 | JPY |
| Net sales | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 161229000000 | JPY |
| Net sales | Prior1InterimDuration_ReconcilingItemsMember | -7394000000 | JPY |
| Net sales | Prior1InterimDuration | 153835000000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E04414-000TVBroadcastingReportableSegmentsMember | 2090000000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E04414-000InternetReportableSegmentMember | 1077000000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E04414-000ShoppingReportableSegmentMember | 833000000 | JPY |
| Operating income | Prior1InterimDuration_OtherReportableSegmentsMember | 2065000000 | JPY |
| Operating income | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 6066000000 | JPY |
| Operating income | Prior1InterimDuration_ReconcilingItemsMember | -19000000 | JPY |
| Operating income | Prior1InterimDuration | 6047000000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E04414-000TVBroadcastingReportableSegmentsMember | 120762000000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E04414-000InternetReportableSegmentMember | 15945000000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E04414-000ShoppingReportableSegmentMember | 8749000000 | JPY |
| Revenues from external customers | InterimDuration_OtherReportableSegmentsMember | 20105000000 | JPY |
| Revenues from external customers | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 165563000000 | JPY |
| Revenues from external customers | InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | InterimDuration | 165563000000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E04414-000TVBroadcastingReportableSegmentsMember | 1638000000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E04414-000InternetReportableSegmentMember | 1125000000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E04414-000ShoppingReportableSegmentMember | 17000000 | JPY |
| Transactions with other segments | InterimDuration_OtherReportableSegmentsMember | 4680000000 | JPY |
| Transactions with other segments | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 7460000000 | JPY |
| Transactions with other segments | InterimDuration_ReconcilingItemsMember | -7460000000 | JPY |
| Transactions with other segments | InterimDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |