Quarterly report · Q3
9408.TEDINET S100STF4
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥23.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥839m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥961m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥940m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥473m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥958m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥642m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥637m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥832m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥28.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥27.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥26.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥21.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥78.87 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.87 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.76 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.04 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.05 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥385m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥385m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥6m |
| jpcrp040300-q3r_E04399-000Broadcasting Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E04399-000Broadcasting Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E04399-000Broadcasting Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥51m |
| jpcrp040300-q3r_E04399-000Broadcasting Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥145m |
| jpcrp040300-q3r_E04399-000Building Service And Other Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E04399-000Building Service And Other Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E04399-000Building Service And Other Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥277m |
| jpcrp040300-q3r_E04399-000Building Service And Other Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥46m |
| jpcrp040300-q3r_E04399-000System Related Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥10.6bn |
| jpcrp040300-q3r_E04399-000System Related Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥10.6bn |
| jpcrp040300-q3r_E04399-000System Related Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥57m |
| jpcrp040300-q3r_E04399-000System Related Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥653m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥16.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥15.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥385m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥845m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥427m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥427m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥14m |
| jpcrp040300-q3r_E04399-000Broadcasting Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E04399-000Broadcasting Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E04399-000Broadcasting Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥49m |
| jpcrp040300-q3r_E04399-000Broadcasting Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥229m |
| jpcrp040300-q3r_E04399-000Building Service And Other Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E04399-000Building Service And Other Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥932m |
| jpcrp040300-q3r_E04399-000Building Service And Other Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥322m |
| jpcrp040300-q3r_E04399-000Building Service And Other Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥60m |
| jpcrp040300-q3r_E04399-000System Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E04399-000System Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E04399-000System Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥56m |
| jpcrp040300-q3r_E04399-000System Related Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥733m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥16.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥15.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥427m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04399-000BroadcastingBusinessReportableSegmentsMember | 229087000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04399-000SystemRelatedBusinessReportableSegmentsMember | 733379000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04399-000BuildingServiceAndOtherBusinessReportableSegmentsMember | 59996000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1022463000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 14094000 | JPY |
| Operating income | Prior1YTDDuration | 1036558000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04399-000BroadcastingBusinessReportableSegmentsMember | 4186968000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04399-000SystemRelatedBusinessReportableSegmentsMember | 10591562000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04399-000BuildingServiceAndOtherBusinessReportableSegmentsMember | 1044626000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 15823157000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 15823157000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E04399-000BroadcastingBusinessReportableSegmentsMember | 51433000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E04399-000SystemRelatedBusinessReportableSegmentsMember | 56858000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E04399-000BuildingServiceAndOtherBusinessReportableSegmentsMember | 277164000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 385455000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -385455000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E04399-000BroadcastingBusinessReportableSegmentsMember | 4238401000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E04399-000SystemRelatedBusinessReportableSegmentsMember | 10648420000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E04399-000BuildingServiceAndOtherBusinessReportableSegmentsMember | 1321790000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 16208612000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -385455000 | JPY |
| Net sales | CurrentYTDDuration | 15823157000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E04399-000BroadcastingBusinessReportableSegmentsMember | 145153000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E04399-000SystemRelatedBusinessReportableSegmentsMember | 653438000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E04399-000BuildingServiceAndOtherBusinessReportableSegmentsMember | 46242000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 844834000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -5719000 | JPY |
| Operating income | CurrentYTDDuration | 839114000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-02-13 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第94期第3四半期(自 2023年10月1日 至 2023年12月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社BSNメディアホールディングス | |
| Company name in english cover page | FilingDateInstant | BSN MEDIA HOLDINGS,INC. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 佐藤 隆夫 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)新潟県新潟市中央区川岸町三丁目18番地 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)025(267)4111(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)役員待遇経営管理局担当局長 山坂 誠 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)新潟県新潟市中央区川岸町三丁目18番地 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)025(267)4111(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)役員待遇経営管理局担当局長 山坂 誠 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E04399 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 94080 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社BSNメディアホールディングス | |
| Filer name in english | FilingDateInstant | BSN MEDIA HOLDINGS,INC. |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |