Quarterly report · Q3
9408.TEDINET S100Q4N0
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥21.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥642m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥818m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥829m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥832m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥26.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥26.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥25.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥20.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥107.04 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.05 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.41 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.23 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.55 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥427m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥427m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥14m |
| jpcrp040300-q3r_E04399-000Broadcasting Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E04399-000Broadcasting Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E04399-000Broadcasting Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥49m |
| jpcrp040300-q3r_E04399-000Broadcasting Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥229m |
| jpcrp040300-q3r_E04399-000Building Service And Other Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E04399-000Building Service And Other Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥932m |
| jpcrp040300-q3r_E04399-000Building Service And Other Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥322m |
| jpcrp040300-q3r_E04399-000Building Service And Other Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥60m |
| jpcrp040300-q3r_E04399-000System Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E04399-000System Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E04399-000System Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥56m |
| jpcrp040300-q3r_E04399-000System Related Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥733m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥16.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥15.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥427m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥404m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥404m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥528,000 |
| jpcrp040300-q3r_E04399-000Broadcasting Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E04399-000Broadcasting Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E04399-000Broadcasting Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥57m |
| jpcrp040300-q3r_E04399-000Broadcasting Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥208m |
| jpcrp040300-q3r_E04399-000Building Service And Other Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E04399-000Building Service And Other Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥842m |
| jpcrp040300-q3r_E04399-000Building Service And Other Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥304m |
| jpcrp040300-q3r_E04399-000Building Service And Other Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥54m |
| jpcrp040300-q3r_E04399-000System Related Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.5bn |
| jpcrp040300-q3r_E04399-000System Related Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.5bn |
| jpcrp040300-q3r_E04399-000System Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥43m |
| jpcrp040300-q3r_E04399-000System Related Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥819m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥15.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥14.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥404m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant | 8628973000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 7754647000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 3723840000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 3340946000 | JPY |
| Merchandise | Prior1YearInstant | 157962000 | JPY |
| Merchandise | CurrentQuarterInstant | 621402000 | JPY |
| Raw materials | Prior1YearInstant | 15208000 | JPY |
| Raw materials | CurrentQuarterInstant | 22744000 | JPY |
| Work in process | Prior1YearInstant | 254553000 | JPY |
| Work in process | CurrentQuarterInstant | 551051000 | JPY |
| Other ca | Prior1YearInstant | 787061000 | JPY |
| Other ca | CurrentQuarterInstant | 1079808000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -6328000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5140000 | JPY |
| Current assets | Prior1YearInstant | 13561271000 | JPY |
| Current assets | CurrentQuarterInstant | 13365461000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2462566000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2826579000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 607653000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 794295000 | JPY |
| Land | Prior1YearInstant | 2442652000 | JPY |
| Land | CurrentQuarterInstant | 2527699000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 846578000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 659047000 | JPY |
| Other net ppe | Prior1YearInstant | 291263000 | JPY |
| Other net ppe | CurrentQuarterInstant | 117903000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6650715000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6925526000 | JPY |
| Intangible assets | Prior1YearInstant | 389960000 | JPY |
| Intangible assets | CurrentQuarterInstant | 340297000 | JPY |
| Investment securities | Prior1YearInstant | 3201671000 | JPY |
| Investment securities | CurrentQuarterInstant | 3088079000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1920460000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1922347000 | JPY |
| Other ioa | Prior1YearInstant | 597757000 | JPY |
| Other ioa | CurrentQuarterInstant | 629075000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -25864000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -25864000 | JPY |
| Investments and other assets | Prior1YearInstant | 5694025000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5613637000 | JPY |
| Noncurrent assets | Prior1YearInstant | 12734701000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12879461000 | JPY |
| Assets | Prior1YearInstant | 26295972000 | JPY |
| Assets | CurrentQuarterInstant | 26244922000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |