Quarterly report · Q1
9408.TEDINET S100OZLK
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥21.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥224m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥263m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥277m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥321m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥275m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥318m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥141m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥818m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥159m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥188m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥223m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥24.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥26.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥24.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥20.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥23.47 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.41 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.49 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥121m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥121m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥141,000 |
| jpcrp040300-q1r_E04399-000Broadcasting Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E04399-000Broadcasting Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04399-000Broadcasting Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥13m |
| jpcrp040300-q1r_E04399-000Broadcasting Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥30m |
| jpcrp040300-q1r_E04399-000Building Service And Other Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥347m |
| jpcrp040300-q1r_E04399-000Building Service And Other Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥254m |
| jpcrp040300-q1r_E04399-000Building Service And Other Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥93m |
| jpcrp040300-q1r_E04399-000Building Service And Other Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E04399-000System Related Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E04399-000System Related Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E04399-000System Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q1r_E04399-000System Related Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥193m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥121m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥224m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥132m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥132m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥217,000 |
| jpcrp040300-q1r_E04399-000Broadcasting Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04399-000Broadcasting Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04399-000Broadcasting Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E04399-000Broadcasting Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥38m |
| jpcrp040300-q1r_E04399-000Building Service And Other Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥328m |
| jpcrp040300-q1r_E04399-000Building Service And Other Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥229m |
| jpcrp040300-q1r_E04399-000Building Service And Other Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥99m |
| jpcrp040300-q1r_E04399-000Building Service And Other Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥602,000 |
| jpcrp040300-q1r_E04399-000System Related Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E04399-000System Related Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E04399-000System Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E04399-000System Related Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥225m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥132m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥263m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | Prior1YearInstant | 2475795000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2510562000 | JPY |
| Net assets | Prior1YearInstant | 20274155000 | JPY |
| Net assets | CurrentQuarterInstant | 20353137000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 26295972000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 24748595000 | JPY |
| Net sales | Prior1YTDDuration | 4365349000 | JPY |
| Net sales | CurrentYTDDuration | 4341205000 | JPY |
| Cost of sales | Prior1YTDDuration | 2995546000 | JPY |
| Cost of sales | CurrentYTDDuration | 2992652000 | JPY |
| Gross profit | Prior1YTDDuration | 1369803000 | JPY |
| Gross profit | CurrentYTDDuration | 1348553000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1106539000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1124558000 | JPY |
| Operating income | Prior1YTDDuration | 263263000 | JPY |
| Operating income | CurrentYTDDuration | 223994000 | JPY |
| Interest income noi | Prior1YTDDuration | 1944000 | JPY |
| Interest income noi | CurrentYTDDuration | 2189000 | JPY |
| Dividends income noi | Prior1YTDDuration | 44404000 | JPY |
| Dividends income noi | CurrentYTDDuration | 40782000 | JPY |
| Rent income noi | Prior1YTDDuration | 1126000 | JPY |
| Rent income noi | CurrentYTDDuration | 1634000 | JPY |
| Other noi | Prior1YTDDuration | 13907000 | JPY |
| Other noi | CurrentYTDDuration | 12554000 | JPY |
| Non operating income | Prior1YTDDuration | 61381000 | JPY |
| Non operating income | CurrentYTDDuration | 57161000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2688000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2379000 | JPY |
| Other noe | Prior1YTDDuration | 1324000 | JPY |
| Other noe | CurrentYTDDuration | 1669000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4013000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4049000 | JPY |
| Ordinary income | Prior1YTDDuration | 320631000 | JPY |
| Ordinary income | CurrentYTDDuration | 277106000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 0 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 17000 | JPY |
| Extraordinary income | Prior1YTDDuration | 0 | JPY |
| Extraordinary income | CurrentYTDDuration | 17000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 685000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1932000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 1893000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 227000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 2578000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2159000 | JPY |
| Income before income taxes | Prior1YTDDuration | 318052000 | JPY |
| Income before income taxes | CurrentYTDDuration | 274964000 | JPY |
| Income taxes | Prior1YTDDuration | 94996000 | JPY |
| Income taxes | CurrentYTDDuration | 86677000 | JPY |
| Profit loss | Prior1YTDDuration | 223055000 | JPY |
| Profit loss | CurrentYTDDuration | 188286000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |