Quarterly report · Q1
9408.TEDINET S100OZLK
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥21.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥224m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥263m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥277m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥321m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥275m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥318m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥141m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥818m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥159m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥188m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥223m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥24.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥26.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥24.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥20.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥23.47 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.41 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.49 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥121m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥121m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥141,000 |
| jpcrp040300-q1r_E04399-000Broadcasting Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E04399-000Broadcasting Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04399-000Broadcasting Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥13m |
| jpcrp040300-q1r_E04399-000Broadcasting Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥30m |
| jpcrp040300-q1r_E04399-000Building Service And Other Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥347m |
| jpcrp040300-q1r_E04399-000Building Service And Other Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥254m |
| jpcrp040300-q1r_E04399-000Building Service And Other Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥93m |
| jpcrp040300-q1r_E04399-000Building Service And Other Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E04399-000System Related Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E04399-000System Related Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E04399-000System Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q1r_E04399-000System Related Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥193m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥121m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥224m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥132m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥132m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥217,000 |
| jpcrp040300-q1r_E04399-000Broadcasting Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04399-000Broadcasting Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04399-000Broadcasting Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E04399-000Broadcasting Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥38m |
| jpcrp040300-q1r_E04399-000Building Service And Other Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥328m |
| jpcrp040300-q1r_E04399-000Building Service And Other Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥229m |
| jpcrp040300-q1r_E04399-000Building Service And Other Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥99m |
| jpcrp040300-q1r_E04399-000Building Service And Other Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥602,000 |
| jpcrp040300-q1r_E04399-000System Related Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E04399-000System Related Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E04399-000System Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E04399-000System Related Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥225m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥132m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥263m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant | 8628973000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 8525596000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 3723840000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 2132470000 | JPY |
| Merchandise | Prior1YearInstant | 157962000 | JPY |
| Merchandise | CurrentQuarterInstant | 289009000 | JPY |
| Raw materials | Prior1YearInstant | 15208000 | JPY |
| Raw materials | CurrentQuarterInstant | 22364000 | JPY |
| Work in process | Prior1YearInstant | 254553000 | JPY |
| Work in process | CurrentQuarterInstant | 389556000 | JPY |
| Other ca | Prior1YearInstant | 787061000 | JPY |
| Other ca | CurrentQuarterInstant | 959282000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -6328000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3280000 | JPY |
| Current assets | Prior1YearInstant | 13561271000 | JPY |
| Current assets | CurrentQuarterInstant | 12314998000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2462566000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2429361000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 607653000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 738751000 | JPY |
| Land | Prior1YearInstant | 2442652000 | JPY |
| Land | CurrentQuarterInstant | 2442652000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 846578000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 757097000 | JPY |
| Other net ppe | Prior1YearInstant | 291263000 | JPY |
| Other net ppe | CurrentQuarterInstant | 100793000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6650715000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6468655000 | JPY |
| Intangible assets | Prior1YearInstant | 389960000 | JPY |
| Intangible assets | CurrentQuarterInstant | 371182000 | JPY |
| Investment securities | Prior1YearInstant | 3201670000 | JPY |
| Investment securities | CurrentQuarterInstant | 3123201000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1920460000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1920860000 | JPY |
| Other ioa | Prior1YearInstant | 597757000 | JPY |
| Other ioa | CurrentQuarterInstant | 575560000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -25864000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -25864000 | JPY |
| Investments and other assets | Prior1YearInstant | 5694025000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5593757000 | JPY |
| Noncurrent assets | Prior1YearInstant | 12734701000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12433596000 | JPY |
| Assets | Prior1YearInstant | 26295972000 | JPY |
| Assets | CurrentQuarterInstant | 24748595000 | JPY |
| Accounts payable other | Prior1YearInstant | 2671214000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1627646000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |