Quarterly report · Q3
9405.TEDINET S100Q7PK
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥64.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥85.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥63.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥3.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥119.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥123.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥119.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥49.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥53.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥70.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥70.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥70.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.31 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.63 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.97 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.58 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.96 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥683m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥683m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥318m |
| jpcrp040300-q3r_E04380-000Broadcasting And Contentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥54.1bn |
| jpcrp040300-q3r_E04380-000Broadcasting And Contentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥53.8bn |
| jpcrp040300-q3r_E04380-000Broadcasting And Contentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥309m |
| jpcrp040300-q3r_E04380-000Broadcasting And Contentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04380-000Lifestylereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.1bn |
| jpcrp040300-q3r_E04380-000Lifestylereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.7bn |
| jpcrp040300-q3r_E04380-000Lifestylereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥373m |
| jpcrp040300-q3r_E04380-000Lifestylereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥499m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥65.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥64.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥683m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥732m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥732m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥220m |
| jpcrp040300-q3r_E04380-000Broadcasting And Contentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥53.6bn |
| jpcrp040300-q3r_E04380-000Broadcasting And Contentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥53.3bn |
| jpcrp040300-q3r_E04380-000Broadcasting And Contentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥281m |
| jpcrp040300-q3r_E04380-000Broadcasting And Contentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E04380-000Lifestylereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥10.9bn |
| jpcrp040300-q3r_E04380-000Lifestylereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E04380-000Lifestylereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥450m |
| jpcrp040300-q3r_E04380-000Lifestylereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥808m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥64.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥63.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥732m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 31200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0007 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 31200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 31200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0007 | |
| Cash and deposits | Prior1YearInstant | 23586000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 21974000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 15497000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 16262000000 | JPY |
| Short term investment securities | Prior1YearInstant | 4715000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 1210000000 | JPY |
| Inventories | Prior1YearInstant | 3149000000 | JPY |
| Inventories | CurrentQuarterInstant | 3005000000 | JPY |
| Income taxes receivable | Prior1YearInstant | 279000000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 897000000 | JPY |
| Other ca | Prior1YearInstant | 2527000000 | JPY |
| Other ca | CurrentQuarterInstant | 2484000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -11000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -139000000 | JPY |
| Current assets | Prior1YearInstant | 49744000000 | JPY |
| Current assets | CurrentQuarterInstant | 45695000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 18854000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 17285000000 | JPY |
| Land | Prior1YearInstant | 14252000000 | JPY |
| Land | CurrentQuarterInstant | 15250000000 | JPY |
| Other net ppe | Prior1YearInstant | 8444000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 7815000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 41550000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 40350000000 | JPY |
| Software | Prior1YearInstant | 2313000000 | JPY |
| Software | CurrentQuarterInstant | 2142000000 | JPY |
| Software in progress | Prior1YearInstant | 60000000 | JPY |
| Software in progress | CurrentQuarterInstant | 4000000 | JPY |
| Goodwill | Prior1YearInstant | 986000000 | JPY |
| Goodwill | CurrentQuarterInstant | 986000000 | JPY |
| Other ia | Prior1YearInstant | 111000000 | JPY |
| Other ia | CurrentQuarterInstant | 89000000 | JPY |
| Intangible assets | Prior1YearInstant | 3472000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3223000000 | JPY |
| Investment securities | Prior1YearInstant | 16900000000 | JPY |
| Investment securities | CurrentQuarterInstant | 17829000000 | JPY |
| Other ioa | Prior1YearInstant | 12116000000 | JPY |
| Other ioa | CurrentQuarterInstant | 12709000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -31000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -29000000 | JPY |
| Investments and other assets | Prior1YearInstant | 28985000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 30509000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 74009000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 74083000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |