Half-year report · Q2
9404.TEDINET S100UMSG
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥216.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥423.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥196.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥21.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥16.8bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥24.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥49.5bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.8bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥27.4bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥20.2bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥16.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥34.7bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥18.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥14.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥1.22T | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥1.18T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥1.07T | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥232.9bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥236.0bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥984.1bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥947.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥871.0bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥133.8bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥113.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥132.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥112.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥75.9bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥74.9bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥18.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥44.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥20.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥13.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥7.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥12.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥15.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥7.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥63.65 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.41 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.75 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥63.58 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥136.18 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.52 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 78.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥3.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥3.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥914m |
| jpcrp040300-q2r_E04410-000Lifestyle And Health Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥13.1bn |
| jpcrp040300-q2r_E04410-000Lifestyle And Health Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥13.1bn |
| jpcrp040300-q2r_E04410-000Lifestyle And Health Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥8m |
| jpcrp040300-q2r_E04410-000Lifestyle And Health Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥189m |
| jpcrp040300-q2r_E04410-000Media And Content Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥201.6bn |
| jpcrp040300-q2r_E04410-000Media And Content Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥201.5bn |
| jpcrp040300-q2r_E04410-000Media And Content Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥113m |
| jpcrp040300-q2r_E04410-000Media And Content Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥20.1bn |
| jpcrp040300-q2r_E04410-000Real Estate Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| jpcrp040300-q2r_E04410-000Real Estate Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E04410-000Real Estate Related Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| jpcrp040300-q2r_E04410-000Real Estate Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥220.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥216.9bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥22.1bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥3.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥3.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥814m |
| jpcrp040300-q2r_E04410-000Lifestyle And Health Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥13.2bn |
| jpcrp040300-q2r_E04410-000Lifestyle And Health Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥13.2bn |
| jpcrp040300-q2r_E04410-000Lifestyle And Health Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥5m |
| jpcrp040300-q2r_E04410-000Lifestyle And Health Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥426m |
| jpcrp040300-q2r_E04410-000Media And Content Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥180.7bn |
| jpcrp040300-q2r_E04410-000Media And Content Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥180.5bn |
| jpcrp040300-q2r_E04410-000Media And Content Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥115m |
| jpcrp040300-q2r_E04410-000Media And Content Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥15.0bn |
| jpcrp040300-q2r_E04410-000Real Estate Related Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥5.5bn |
| jpcrp040300-q2r_E04410-000Real Estate Related Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E04410-000Real Estate Related Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E04410-000Real Estate Related Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥2.1bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥199.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥196.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥3.4bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥17.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 583
| Item | Context | Value | Unit |
|---|---|---|---|
| Work in process | Prior1YearInstant | 1105000000 | JPY |
| Work in process | CurrentQuarterInstant | 2020000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 392000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 325000000 | JPY |
| Inventories | Prior1YearInstant | 4406000000 | JPY |
| Inventories | CurrentQuarterInstant | 6025000000 | JPY |
| Agent fee sga | Prior1YTDDuration | 19441000000 | JPY |
| Agent fee sga | CurrentYTDDuration | 19860000000 | JPY |
| Personal expenses sga | Prior1YTDDuration | 8694000000 | JPY |
| Personal expenses sga | CurrentYTDDuration | 11426000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 405000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 43000000 | JPY |
| Other sga | Prior1YTDDuration | 16976000000 | JPY |
| Other sga | CurrentYTDDuration | 20434000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 45518000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 51764000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04410-000MediaAndContentBusinessReportableSegmentMember | 180538000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04410-000LifestyleAndHealthBusinessReportableSegmentMember | 13226000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04410-000RealEstateRelatedBusinessReportableSegmentMember | 2235000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 196000000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 196000000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04410-000MediaAndContentBusinessReportableSegmentMember | 115000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04410-000LifestyleAndHealthBusinessReportableSegmentMember | 5000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04410-000RealEstateRelatedBusinessReportableSegmentMember | 3311000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 3432000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -3432000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04410-000MediaAndContentBusinessReportableSegmentMember | 180654000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04410-000LifestyleAndHealthBusinessReportableSegmentMember | 13231000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04410-000RealEstateRelatedBusinessReportableSegmentMember | 5546000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 199432000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -3432000000 | JPY |
| Net sales | Prior1YTDDuration | 196000000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E04410-000MediaAndContentBusinessReportableSegmentMember | 15038000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E04410-000LifestyleAndHealthBusinessReportableSegmentMember | 426000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E04410-000RealEstateRelatedBusinessReportableSegmentMember | 2145000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 17610000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -814000000 | JPY |
| Operating income | Prior1YTDDuration | 16796000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E04410-000MediaAndContentBusinessReportableSegmentMember | 201507000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E04410-000LifestyleAndHealthBusinessReportableSegmentMember | 13131000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E04410-000RealEstateRelatedBusinessReportableSegmentMember | 2234000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 216873000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 216873000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E04410-000MediaAndContentBusinessReportableSegmentMember | 113000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E04410-000LifestyleAndHealthBusinessReportableSegmentMember | 8000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E04410-000RealEstateRelatedBusinessReportableSegmentMember | 3430000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 3552000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |