Quarterly report · Q1
9404.TEDINET S100OUWP
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥100.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥406.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥97.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥11.7bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥13.4bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥12.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥64.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥16.0bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥12.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥15.0bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥47.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.9bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥9.9bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.01T | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.06T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.02T | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥181.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥209.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥824.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥850.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥821.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥75.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥63.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.43 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥185.95 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.87 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥31.2 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥185.66 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.81 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 81.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥311m |
| jpcrp040300-q1r_E04410-000Lifestyle And Health Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.5bn |
| jpcrp040300-q1r_E04410-000Lifestyle And Health Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.5bn |
| jpcrp040300-q1r_E04410-000Lifestyle And Health Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E04410-000Lifestyle And Health Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥223m |
| jpcrp040300-q1r_E04410-000Media And Content Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥93.2bn |
| jpcrp040300-q1r_E04410-000Media And Content Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥93.1bn |
| jpcrp040300-q1r_E04410-000Media And Content Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥42m |
| jpcrp040300-q1r_E04410-000Media And Content Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥11.3bn |
| jpcrp040300-q1r_E04410-000Real Estate Related Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E04410-000Real Estate Related Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥885m |
| jpcrp040300-q1r_E04410-000Real Estate Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E04410-000Real Estate Related Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥931m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥102.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥100.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥12.0bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥280m |
| jpcrp040300-q1r_E04410-000Lifestyle And Health Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E04410-000Lifestyle And Health Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E04410-000Lifestyle And Health Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E04410-000Lifestyle And Health Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥1.1bn |
| jpcrp040300-q1r_E04410-000Media And Content Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥92.3bn |
| jpcrp040300-q1r_E04410-000Media And Content Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥92.3bn |
| jpcrp040300-q1r_E04410-000Media And Content Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥35m |
| jpcrp040300-q1r_E04410-000Media And Content Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥13.8bn |
| jpcrp040300-q1r_E04410-000Real Estate Related Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E04410-000Real Estate Related Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥861m |
| jpcrp040300-q1r_E04410-000Real Estate Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E04410-000Real Estate Related Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥985m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥99.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥97.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥13.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | CurrentQuarterInstant | 415050000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 2867000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 2716000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2942000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 2954000000 | JPY |
| Other ioa | Prior1YearInstant | 27880000000 | JPY |
| Other ioa | CurrentQuarterInstant | 27662000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1123000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1083000000 | JPY |
| Investments and other assets | Prior1YearInstant | 496740000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 447300000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 784356000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 732667000000 | JPY |
| Assets | Prior1YearInstant | 1060169000000 | JPY |
| Assets | CurrentQuarterInstant | 1005936000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 10473000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 10524000000 | JPY |
| Short term loans payable | Prior1YearInstant | 2580000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2612000000 | JPY |
| Accounts payable other | Prior1YearInstant | 8659000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 6768000000 | JPY |
| Accrued expenses | Prior1YearInstant | 53194000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 48737000000 | JPY |
| Income taxes payable | Prior1YearInstant | 12904000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3613000000 | JPY |
| Other cl | Prior1YearInstant | 20003000000 | JPY |
| Other cl | CurrentQuarterInstant | 20936000000 | JPY |
| Current liabilities | Prior1YearInstant | 107816000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 93192000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 11211000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 10768000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 48898000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 36426000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 14132000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 14021000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 20650000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 20824000000 | JPY |
| Other ncl | Prior1YearInstant | 6635000000 | JPY |
| Other ncl | CurrentQuarterInstant | 6660000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 101527000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 88701000000 | JPY |
| Liabilities | Prior1YearInstant | 209343000000 | JPY |
| Liabilities | CurrentQuarterInstant | 181894000000 | JPY |
| Capital stock | Prior1YearInstant | 18600000000 | JPY |
| Capital stock | CurrentQuarterInstant | 18600000000 | JPY |
| Capital surplus | Prior1YearInstant | 35787000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 35762000000 | JPY |
| Retained earnings | Prior1YearInstant | 681577000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 682836000000 | JPY |
| Treasury stock | Prior1YearInstant | -9098000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |