Quarterly report · Q3
9401.TEDINET S100SSNC
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥295.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥368.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥276.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥17.0bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥20.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥28.7bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥35.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥34.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥58.7bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥34.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥38.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥35.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥21.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥39.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥22.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥1.29T | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.07T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.02T | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥334.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥271.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥953.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥796.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥764.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥40.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥97.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥232.56 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.22 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥208.76 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.33 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.11 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥3.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥3.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q3r_E04375-000Lifestylereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥65.4bn |
| jpcrp040300-q3r_E04375-000Lifestylereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥65.4bn |
| jpcrp040300-q3r_E04375-000Lifestylereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥12m |
| jpcrp040300-q3r_E04375-000Lifestylereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E04375-000Media And Contentsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥217.9bn |
| jpcrp040300-q3r_E04375-000Media And Contentsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥217.6bn |
| jpcrp040300-q3r_E04375-000Media And Contentsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥367m |
| jpcrp040300-q3r_E04375-000Media And Contentsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥7.3bn |
| jpcrp040300-q3r_E04375-000Real Estate And Othersreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥15.2bn |
| jpcrp040300-q3r_E04375-000Real Estate And Othersreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥12.5bn |
| jpcrp040300-q3r_E04375-000Real Estate And Othersreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E04375-000Real Estate And Othersreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥5.8bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥298.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥295.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥17.0bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥4.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥4.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q3r_E04375-000Lifestylereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥50.3bn |
| jpcrp040300-q3r_E04375-000Lifestylereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥50.3bn |
| jpcrp040300-q3r_E04375-000Lifestylereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E04375-000Lifestylereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E04375-000Media And Contentsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥214.0bn |
| jpcrp040300-q3r_E04375-000Media And Contentsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥213.5bn |
| jpcrp040300-q3r_E04375-000Media And Contentsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥446m |
| jpcrp040300-q3r_E04375-000Media And Contentsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥11.6bn |
| jpcrp040300-q3r_E04375-000Real Estate And Othersreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.3bn |
| jpcrp040300-q3r_E04375-000Real Estate And Othersreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥12.4bn |
| jpcrp040300-q3r_E04375-000Real Estate And Othersreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E04375-000Real Estate And Othersreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥280.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥276.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥20.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 13595000000 | JPY |
| Other cl | CurrentQuarterInstant | 11862000000 | JPY |
| Current liabilities | Prior1YearInstant | 104059000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 87529000000 | JPY |
| Long term loans payable | Prior1YearInstant | - | JPY |
| Long term loans payable | CurrentQuarterInstant | 3483000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 15305000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 15379000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | - | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 3444000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 208000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 209000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 136999000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 208129000000 | JPY |
| Other ncl | Prior1YearInstant | 15107000000 | JPY |
| Other ncl | CurrentQuarterInstant | 16762000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 167621000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 247408000000 | JPY |
| Liabilities | Prior1YearInstant | 271681000000 | JPY |
| Liabilities | CurrentQuarterInstant | 334937000000 | JPY |
| Capital stock | Prior1YearInstant | 54986000000 | JPY |
| Capital stock | CurrentQuarterInstant | 54986000000 | JPY |
| Capital surplus | Prior1YearInstant | 42547000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 34257000000 | JPY |
| Retained earnings | Prior1YearInstant | 385868000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 416775000000 | JPY |
| Treasury stock | Prior1YearInstant | -11354000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -10511000000 | JPY |
| Shareholders equity | Prior1YearInstant | 472047000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 495508000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 308393000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 445809000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 10000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 0 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 168000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 236000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 47000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 18000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 308619000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 446063000000 | JPY |
| Non controlling interests | Prior1YearInstant | 15517000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 11762000000 | JPY |
| Net assets | Prior1YearInstant | 796184000000 | JPY |
| Net assets | CurrentQuarterInstant | 953334000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1067865000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1288272000000 | JPY |
| Net sales | Prior1YTDDuration | 276146000000 | JPY |
| Net sales | CurrentYTDDuration | 295465000000 | JPY |
| Cost of sales | Prior1YTDDuration | 185767000000 | JPY |
| Cost of sales | CurrentYTDDuration | 201964000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |