Quarterly report · Q1
9401.TEDINET S100RMXE
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥94.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥368.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥89.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥6.9bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥7.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥14.0bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥35.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.8bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥15.1bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥13.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.7bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥35.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.0bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥7.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥1.19T | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥1.07T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.05T | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥307.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥271.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥882.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥796.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥776.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥44.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥97.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥58.91 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥208.76 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.82 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥3m |
| jpcrp040300-q1r_E04375-000Lifestylereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥16.8bn |
| jpcrp040300-q1r_E04375-000Lifestylereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥16.7bn |
| jpcrp040300-q1r_E04375-000Lifestylereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥5m |
| jpcrp040300-q1r_E04375-000Lifestylereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥671m |
| jpcrp040300-q1r_E04375-000Media And Contentsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥74.0bn |
| jpcrp040300-q1r_E04375-000Media And Contentsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥73.9bn |
| jpcrp040300-q1r_E04375-000Media And Contentsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥130m |
| jpcrp040300-q1r_E04375-000Media And Contentsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E04375-000Real Estate And Othersreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E04375-000Real Estate And Othersreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E04375-000Real Estate And Othersreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥953m |
| jpcrp040300-q1r_E04375-000Real Estate And Othersreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥95.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥94.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥6.9bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥11m |
| jpcrp040300-q1r_E04375-000Lifestylereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥16.1bn |
| jpcrp040300-q1r_E04375-000Lifestylereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥16.1bn |
| jpcrp040300-q1r_E04375-000Lifestylereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E04375-000Lifestylereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E04375-000Media And Contentsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥69.0bn |
| jpcrp040300-q1r_E04375-000Media And Contentsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥68.8bn |
| jpcrp040300-q1r_E04375-000Media And Contentsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥137m |
| jpcrp040300-q1r_E04375-000Media And Contentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E04375-000Real Estate And Othersreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E04375-000Real Estate And Othersreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E04375-000Real Estate And Othersreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04375-000Real Estate And Othersreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥90.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥89.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥7.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 417
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 7942000000 | JPY |
| Profit loss | CurrentYTDDuration | 10030000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 343000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 314000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 7599000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 9715000000 | JPY |
| Profit loss | Prior1YTDDuration | 7942000000 | JPY |
| Profit loss | CurrentYTDDuration | 10030000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -106528000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 79119000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | - | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 66000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 111000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 92000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -13000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -10000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 12000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 37000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -106417000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 79305000000 | JPY |
| Comprehensive income | Prior1YTDDuration | -98475000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 89336000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -98817000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 89021000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 341000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 314000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04375-000MediaAndContentsReportableSegmentsMember | 68827000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04375-000LifestyleReportableSegmentsMember | 16098000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04375-000RealEstateAndOthersReportableSegmentsMember | 4038000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 88964000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 88964000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04375-000MediaAndContentsReportableSegmentsMember | 137000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04375-000LifestyleReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04375-000RealEstateAndOthersReportableSegmentsMember | 1285000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 1423000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -1423000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04375-000MediaAndContentsReportableSegmentsMember | 68965000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04375-000LifestyleReportableSegmentsMember | 16099000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04375-000RealEstateAndOthersReportableSegmentsMember | 5323000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 90388000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -1423000000 | JPY |
| Net sales | Prior1YTDDuration | 88964000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04375-000MediaAndContentsReportableSegmentsMember | 4260000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04375-000LifestyleReportableSegmentsMember | 1009000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04375-000RealEstateAndOthersReportableSegmentsMember | 1946000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 7216000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 11000000 | JPY |
| Operating income | Prior1YTDDuration | 7227000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |