Quarterly report · Q3
9401.TEDINET S100Q5RQ
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥276.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥358.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥269.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥20.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥23.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥34.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥30.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥33.4bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥34.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥33.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥21.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥32.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥21.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥22.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥1.02T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.20T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.27T | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥256.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥318.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥764.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥883.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥925.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥78.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥98.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥125.33 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.11 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥187.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.08 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.85 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥4.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥4.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q3r_E04375-000Lifestylereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥50.3bn |
| jpcrp040300-q3r_E04375-000Lifestylereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥50.3bn |
| jpcrp040300-q3r_E04375-000Lifestylereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E04375-000Lifestylereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E04375-000Media And Contentsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥214.0bn |
| jpcrp040300-q3r_E04375-000Media And Contentsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥213.5bn |
| jpcrp040300-q3r_E04375-000Media And Contentsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥446m |
| jpcrp040300-q3r_E04375-000Media And Contentsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥11.6bn |
| jpcrp040300-q3r_E04375-000Real Estate And Othersreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.3bn |
| jpcrp040300-q3r_E04375-000Real Estate And Othersreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥12.4bn |
| jpcrp040300-q3r_E04375-000Real Estate And Othersreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E04375-000Real Estate And Othersreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥280.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥276.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥20.2bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥4.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥4.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E04375-000Lifestylereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥46.4bn |
| jpcrp040300-q3r_E04375-000Lifestylereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥46.4bn |
| jpcrp040300-q3r_E04375-000Lifestylereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E04375-000Lifestylereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E04375-000Media And Contentsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥211.4bn |
| jpcrp040300-q3r_E04375-000Media And Contentsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥211.1bn |
| jpcrp040300-q3r_E04375-000Media And Contentsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥273m |
| jpcrp040300-q3r_E04375-000Media And Contentsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥14.4bn |
| jpcrp040300-q3r_E04375-000Real Estate And Othersreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥15.7bn |
| jpcrp040300-q3r_E04375-000Real Estate And Othersreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥11.8bn |
| jpcrp040300-q3r_E04375-000Real Estate And Othersreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E04375-000Real Estate And Othersreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥5.8bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥273.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥269.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥23.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 427
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 67833000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 70184000000 | JPY |
| Operating income | Prior1YTDDuration | 23198000000 | JPY |
| Operating income | CurrentYTDDuration | 20194000000 | JPY |
| Interest income noi | Prior1YTDDuration | 8000000 | JPY |
| Interest income noi | CurrentYTDDuration | 8000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 10249000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 13983000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 346000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 142000000 | JPY |
| Other noi | Prior1YTDDuration | 429000000 | JPY |
| Other noi | CurrentYTDDuration | 437000000 | JPY |
| Non operating income | Prior1YTDDuration | 11033000000 | JPY |
| Non operating income | CurrentYTDDuration | 14571000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 69000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 59000000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 67000000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 146000000 | JPY |
| Non deductible consumption tax noe | Prior1YTDDuration | 67000000 | JPY |
| Non deductible consumption tax noe | CurrentYTDDuration | 89000000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 315000000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 32000000 | JPY |
| Other noe | Prior1YTDDuration | 325000000 | JPY |
| Other noe | CurrentYTDDuration | 336000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 846000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 664000000 | JPY |
| Ordinary income | Prior1YTDDuration | 33385000000 | JPY |
| Ordinary income | CurrentYTDDuration | 34101000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 1149000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 550000000 | JPY |
| Subsidies for employment adjustment ei | Prior1YTDDuration | 102000000 | JPY |
| Subsidies for employment adjustment ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 1252000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 550000000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | 536000000 | JPY |
| Business structure improvement expenses el | Prior1YTDDuration | 1176000000 | JPY |
| Business structure improvement expenses el | CurrentYTDDuration | 104000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 103000000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 22000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 45000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 8000000 | JPY |
| Loss on the spread of infectious diseases el | Prior1YTDDuration | 152000000 | JPY |
| Loss on the spread of infectious diseases el | CurrentYTDDuration | - | JPY |
| Loss on removal of non current assets | Prior1YTDDuration | 120000000 | JPY |
| Loss on removal of non current assets | CurrentYTDDuration | - | JPY |
| Loss on step acquisitions el | Prior1YTDDuration | 14000000 | JPY |
| Loss on step acquisitions el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 1612000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 672000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |