Tokyo Tape
Sign in
← Papanets

Half-year report · HY

9388.TEDINET S100UVCC
Period2024-03-01 → 2024-08-31
Filed2024-11-29
StandardJapan GAAP
ConsolidatedNo
Data checks14 of 14 passed
Key figures · 82
MetricValuePeriodScopeSource row
Revenue¥2.7bn2024-03-01 → 2024-08-31StandaloneNet sales
Revenue¥4.5bn2023-03-01 → 2024-02-29StandaloneNet sales (5-year summary)
Revenue¥2.2bn2023-03-01 → 2023-08-31StandaloneNet sales
Revenue¥4.0bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥1.9bn2022-03-01 → 2022-08-31dStandaloneNet sales (5-year summary)
Operating income¥282m2024-03-01 → 2024-08-31StandaloneOperating income
Operating income¥185m2023-03-01 → 2023-08-31StandaloneOperating income
Ordinary income¥282m2024-03-01 → 2024-08-31StandaloneOrdinary income
Ordinary income¥342m2023-03-01 → 2024-02-29StandaloneOrdinary income loss (5-year summary)
Ordinary income¥188m2023-03-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥294m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥135m2022-03-01 → 2022-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥282m2024-03-01 → 2024-08-31StandaloneIncome before income taxes
Profit before tax¥188m2023-03-01 → 2023-08-31StandaloneIncome before income taxes
Net income¥185m2024-03-01 → 2024-08-31StandaloneProfit loss
Net income¥235m2023-03-01 → 2024-02-29StandaloneNet income loss (5-year summary)
Net income¥123m2023-03-01 → 2023-08-31StandaloneProfit loss
Net income¥202m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥92m2022-03-01 → 2022-08-31dStandaloneNet income loss (5-year summary)
Total assets¥2.3bnat 2024-08-31StandaloneAssets
Total assets¥2.1bnat 2024-02-29StandaloneAssets
Total assets¥2.2bnat 2023-08-31StandaloneTotal assets (5-year summary)
Total assets¥2.1bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2022-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2024-08-31StandaloneLiabilities
Total liabilities¥1.1bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥1.2bnat 2024-08-31StandaloneNet assets
Net assets / equity¥1.0bnat 2024-02-29StandaloneNet assets
Net assets / equity¥1.1bnat 2023-08-31StandaloneNet assets
Net assets / equity¥950mat 2023-02-28dStandaloneNet assets
Net assets / equity¥840mat 2022-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥878mat 2024-08-31StandaloneCash and deposits
Cash and deposits¥885mat 2024-02-29StandaloneCash and deposits
Cash & equivalents¥878mat 2024-08-31StandaloneCash and cash equivalents
Cash & equivalents¥885mat 2024-02-29StandaloneCash and cash equivalents
Cash & equivalents¥964mat 2023-08-31StandaloneCash and cash equivalents
Cash & equivalents¥985mat 2023-02-28dStandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2022-08-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥122m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥308m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥161m2023-03-01 → 2023-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥351m2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥241m2022-03-01 → 2022-08-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥48m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥123m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥95m2023-03-01 → 2023-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥128m2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥17m2022-03-01 → 2022-08-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥79m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥289m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥88m2023-03-01 → 2023-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥160m2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥84m2022-03-01 → 2022-08-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥1,157.832024-03-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,372.082023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥710.432023-03-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,173.162022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥535.332022-03-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1202024-03-01 → 2024-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2002023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002023-03-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥7,629.62at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥6,571.78at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥6,148.86at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,508.43at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,870.6at 2022-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio52.7%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.2%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.3%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.4%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.6%at 2022-08-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued172,500at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued172,500at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued172,500at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued172,500at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued172,500at 2022-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees96at 2024-08-31StandaloneNumber of employees
Employees94at 2024-02-29StandaloneNumber of employees
Employees87at 2023-08-31StandaloneNumber of employees
Employees85at 2023-02-28dStandaloneNumber of employees
Employees85at 2022-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 576
ItemContextValueUnit
Operating incomePrior1InterimDuration_NonConsolidatedMember184962000JPY
Operating incomeInterimDuration_NonConsolidatedMember282295000JPY
Interest income noiPrior1InterimDuration_NonConsolidatedMember0JPY
Interest income noiInterimDuration_NonConsolidatedMember18000JPY
Dividends income noiPrior1InterimDuration_NonConsolidatedMember2000JPY
Dividends income noiInterimDuration_NonConsolidatedMember2000JPY
Commission fee noiPrior1InterimDuration_NonConsolidatedMember1196000JPY
Commission fee noiInterimDuration_NonConsolidatedMember1276000JPY
Foreign exchange gains noiPrior1InterimDuration_NonConsolidatedMember2223000JPY
Foreign exchange gains noiInterimDuration_NonConsolidatedMember－JPY
Subsidy income noi bountyPrior1InterimDuration_NonConsolidatedMember－JPY
Subsidy income noi bountyInterimDuration_NonConsolidatedMember1099000JPY
Other noiPrior1InterimDuration_NonConsolidatedMember1523000JPY
Other noiInterimDuration_NonConsolidatedMember837000JPY
Non operating incomePrior1InterimDuration_NonConsolidatedMember4946000JPY
Non operating incomeInterimDuration_NonConsolidatedMember3234000JPY
Interest expenses noePrior1InterimDuration_NonConsolidatedMember2154000JPY
Interest expenses noeInterimDuration_NonConsolidatedMember1831000JPY
Foreign exchange losses noePrior1InterimDuration_NonConsolidatedMember－JPY
Foreign exchange losses noeInterimDuration_NonConsolidatedMember1315000JPY
Other noePrior1InterimDuration_NonConsolidatedMember－JPY
Other noeInterimDuration_NonConsolidatedMember84000JPY
Non operating expensesPrior1InterimDuration_NonConsolidatedMember2154000JPY
Non operating expensesInterimDuration_NonConsolidatedMember3230000JPY
Ordinary incomePrior1InterimDuration_NonConsolidatedMember187754000JPY
Ordinary incomeInterimDuration_NonConsolidatedMember282298000JPY
Gain on sales of noncurrent assets eiPrior1InterimDuration_NonConsolidatedMember149000JPY
Gain on sales of noncurrent assets eiInterimDuration_NonConsolidatedMember103000JPY
Extraordinary incomePrior1InterimDuration_NonConsolidatedMember149000JPY
Extraordinary incomeInterimDuration_NonConsolidatedMember103000JPY
Income before income taxesPrior1InterimDuration_NonConsolidatedMember187904000JPY
Income before income taxesInterimDuration_NonConsolidatedMember282401000JPY
Income taxes currentPrior1InterimDuration_NonConsolidatedMember74228000JPY
Income taxes currentInterimDuration_NonConsolidatedMember108853000JPY
Income taxes deferredPrior1InterimDuration_NonConsolidatedMember-8872000JPY
Income taxes deferredInterimDuration_NonConsolidatedMember-11126000JPY
Income taxesPrior1InterimDuration_NonConsolidatedMember65355000JPY
Income taxesInterimDuration_NonConsolidatedMember97727000JPY
Profit lossPrior1InterimDuration_NonConsolidatedMember122548000JPY
Profit lossInterimDuration_NonConsolidatedMember184674000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember50000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember114450000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember114450000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember3766000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_GeneralReserveMember2000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember779986000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember785753000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_TreasuryStockMember－JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember950203000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember23000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identitynon_consolidated 2024-02-29pass
balance sheet identitynon_consolidated 2024-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · operating cash flownon_consolidated 2023-03-01/2023-08-31pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2023-03-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2024-03-01/2024-08-31pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass