Tokyo Tape
Sign in
← Papanets

Annual report

9388.TEDINET S100TIUT
Period2023-03-01 → 2024-02-29
Filed2024-05-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100TIE9.

Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥4.5bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥4.0bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥3.6bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥3.5bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥3.6bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Operating income¥338m2023-03-01 → 2024-02-29StandaloneOperating income
Operating income¥294m2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥342m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥294m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥243m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥157m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥254m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥342m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax¥294m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥235m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥202m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥157m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥111m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥174m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥2.1bnat 2024-02-29StandaloneAssets
Total assets¥2.1bnat 2023-02-28StandaloneAssets
Total assets¥2.0bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2024-02-29StandaloneLiabilities
Total liabilities¥1.1bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥1.0bnat 2024-02-29StandaloneNet assets
Net assets / equity¥950mat 2023-02-28StandaloneNet assets
Net assets / equity¥756mat 2022-02-28dStandaloneNet assets
Net assets / equity¥606mat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥503mat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥885mat 2024-02-29StandaloneCash and deposits
Cash and deposits¥985mat 2023-02-28StandaloneCash and deposits
Cash & equivalents¥885mat 2024-02-29StandaloneCash and cash equivalents
Cash & equivalents¥985mat 2023-02-28StandaloneCash and cash equivalents
Cash & equivalents¥923mat 2022-02-28dStandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2021-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥410mat 2020-02-29dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥308m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in operating activities
Operating cash flow¥351m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥131m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥84m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥230m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥123m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in investment activities
Investing cash flow−¥128m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥25m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥28m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥19m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥289m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in financing activities
Financing cash flow−¥160m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥214m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥507m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥42m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥1,372.082023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,173.162022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥910.572021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥646.052020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,010.912019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥2002023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥702022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥6,571.78at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥5,508.43at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥4,385.27at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,514.7at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,918.65at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio49.2%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.4%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.1%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.9%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.0%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE23.5%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE23.7%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE23.1%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE20.1%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE41.6%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued172,500at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued172,500at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued172,500at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued172,500at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued172,500at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees94at 2024-02-29StandaloneNumber of employees
Employees85at 2023-02-28StandaloneNumber of employees
Employees80at 2022-02-28dStandaloneNumber of employees
Employees96at 2021-02-28dStandaloneNumber of employees
Employees96at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 827
ItemContextValueUnit
Treasury stockCurrentYearInstant_NonConsolidatedMember-107900000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember950203000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember1048199000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember23000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember23000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember950227000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember1048223000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember2091670000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember2129632000JPY
Net salesPrior1YearDuration_NonConsolidatedMember4007972000JPY
Net salesCurrentYearDuration_NonConsolidatedMember4491921000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember2765874000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember3071988000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1242098000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1419932000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember948205000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1082381000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember293892000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember337551000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember1000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember1000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember502000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember2000JPY
Commission fee noiPrior1YearDuration_NonConsolidatedMember2316000JPY
Commission fee noiCurrentYearDuration_NonConsolidatedMember2376000JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember－JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember1033000JPY
Gain on settlement of guarantee deposited noiPrior1YearDuration_NonConsolidatedMember1753000JPY
Gain on settlement of guarantee deposited noiCurrentYearDuration_NonConsolidatedMember－JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember－JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember3244000JPY
Other noiPrior1YearDuration_NonConsolidatedMember1164000JPY
Other noiCurrentYearDuration_NonConsolidatedMember2624000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember5737000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember9283000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember4767000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember4130000JPY
Foreign exchange losses noePrior1YearDuration_NonConsolidatedMember762000JPY
Foreign exchange losses noeCurrentYearDuration_NonConsolidatedMember－JPY
Other noePrior1YearDuration_NonConsolidatedMember－JPY
Other noeCurrentYearDuration_NonConsolidatedMember954000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember5530000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember5085000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember294100000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember341749000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration_NonConsolidatedMember88000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration_NonConsolidatedMember149000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember88000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember149000JPY
Loss on disaster elPrior1YearDuration_NonConsolidatedMember360000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · operating cash flownon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flownon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass