Tokyo Tape
Sign in
← Papanets

Half-year report · HY

9388.TEDINET S100SCW6
Period2023-03-01 → 2023-08-31
Filed2023-11-30
StandardJapan GAAP
ConsolidatedNo
Data checks14 of 14 passed
Key figures · 81
MetricValuePeriodScopeSource row
Revenue¥2.2bn2023-03-01 → 2023-08-31StandaloneNet sales
Revenue¥4.0bn2022-03-01 → 2023-02-28StandaloneNet sales (5-year summary)
Revenue¥1.9bn2022-03-01 → 2022-08-31StandaloneNet sales
Revenue¥3.6bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥1.8bn2021-03-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Operating income¥185m2023-03-01 → 2023-08-31StandaloneOperating income
Operating income¥134m2022-03-01 → 2022-08-31StandaloneOperating income
Ordinary income¥188m2023-03-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥294m2022-03-01 → 2023-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥135m2022-03-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥243m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥95m2021-03-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥188m2023-03-01 → 2023-08-31StandaloneIncome before income taxes
Profit before tax¥135m2022-03-01 → 2022-08-31StandaloneIncome before income taxes
Net income¥123m2023-03-01 → 2023-08-31StandaloneProfit loss
Net income¥202m2022-03-01 → 2023-02-28StandaloneNet income loss (5-year summary)
Net income¥92m2022-03-01 → 2022-08-31StandaloneProfit loss
Net income¥157m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥62m2021-03-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Total assets¥2.2bnat 2023-08-31StandaloneAssets
Total assets¥2.1bnat 2023-02-28StandaloneAssets
Total assets¥2.0bnat 2022-08-31StandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥1.9bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2023-08-31StandaloneLiabilities
Total liabilities¥1.1bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥1.1bnat 2023-08-31StandaloneNet assets
Net assets / equity¥950mat 2023-02-28StandaloneNet assets
Net assets / equity¥840mat 2022-08-31StandaloneNet assets
Net assets / equity¥756mat 2022-02-28dStandaloneNet assets
Net assets / equity¥661mat 2021-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥964mat 2023-08-31StandaloneCash and deposits
Cash and deposits¥985mat 2023-02-28StandaloneCash and deposits
Cash & equivalents¥964mat 2023-08-31StandaloneCash and cash equivalents
Cash & equivalents¥985mat 2023-02-28StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2022-08-31StandaloneCash and cash equivalents
Cash & equivalents¥923mat 2022-02-28dStandaloneCash and cash equivalents
Cash & equivalents¥906mat 2021-08-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥161m2023-03-01 → 2023-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥351m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥241m2022-03-01 → 2022-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥131m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥22m2021-03-01 → 2021-08-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥95m2023-03-01 → 2023-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥128m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥17m2022-03-01 → 2022-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥25m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2021-03-01 → 2021-08-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥88m2023-03-01 → 2023-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥160m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥84m2022-03-01 → 2022-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥214m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥139m2021-03-01 → 2021-08-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥710.432023-03-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,173.162022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥535.332022-03-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥910.572021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥358.762021-03-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1002023-03-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥6,148.86at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,508.43at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥4,870.6at 2022-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,385.27at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,833.46at 2021-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.3%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.4%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.6%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.1%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.9%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued172,500at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued172,500at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued172,500at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued172,500at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued172,500at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees87at 2023-08-31StandaloneNumber of employees
Employees85at 2023-02-28StandaloneNumber of employees
Employees85at 2022-08-31StandaloneNumber of employees
Employees80at 2022-02-28dStandaloneNumber of employees
Employees99at 2021-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 558
ItemContextValueUnit
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember2727000JPY
Tools furniture and fixtures netInterimInstant_NonConsolidatedMember2658000JPY
LandPrior1YearInstant_NonConsolidatedMember234220000JPY
LandInterimInstant_NonConsolidatedMember234220000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember9000000JPY
Construction in progressInterimInstant_NonConsolidatedMember5600000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember369743000JPY
Property plant and equipmentInterimInstant_NonConsolidatedMember366594000JPY
Patent rightPrior1YearInstant_NonConsolidatedMember23651000JPY
Patent rightInterimInstant_NonConsolidatedMember18583000JPY
Telephone subscription rightPrior1YearInstant_NonConsolidatedMember451000JPY
Telephone subscription rightInterimInstant_NonConsolidatedMember451000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember41321000JPY
SoftwareInterimInstant_NonConsolidatedMember53776000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember7820000JPY
Software in progressInterimInstant_NonConsolidatedMember14920000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember73243000JPY
Intangible assetsInterimInstant_NonConsolidatedMember87731000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember－JPY
Investment securitiesInterimInstant_NonConsolidatedMember52000000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember184000JPY
Long term prepaid expensesInterimInstant_NonConsolidatedMember863000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember31583000JPY
Deferred tax assetsInterimInstant_NonConsolidatedMember40456000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember20430000JPY
Lease and guarantee depositsInterimInstant_NonConsolidatedMember28175000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember246000JPY
Other ioaInterimInstant_NonConsolidatedMember246000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember52444000JPY
Investments and other assetsInterimInstant_NonConsolidatedMember121741000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember495431000JPY
Noncurrent assetsInterimInstant_NonConsolidatedMember576066000JPY
AssetsPrior1YearInstant_NonConsolidatedMember2091670000JPY
AssetsInterimInstant_NonConsolidatedMember2152624000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember76501000JPY
Accounts payable tradeInterimInstant_NonConsolidatedMember59123000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember151512000JPY
Current portion of long term loans payableInterimInstant_NonConsolidatedMember138886000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember266126000JPY
Accrued expensesInterimInstant_NonConsolidatedMember267171000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember49693000JPY
Income taxes payableInterimInstant_NonConsolidatedMember74227000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember21021000JPY
Accrued consumption taxesInterimInstant_NonConsolidatedMember20906000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember1972000JPY
Advances receivedInterimInstant_NonConsolidatedMember1279000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember14960000JPY
Deposits receivedInterimInstant_NonConsolidatedMember10391000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember8570000JPY
Provision for bonusesInterimInstant_NonConsolidatedMember21853000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identitynon_consolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2023-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · operating cash flownon_consolidated 2022-03-01/2022-08-31pass
statement vs summary · operating cash flownon_consolidated 2023-03-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2022-03-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2023-03-01/2023-08-31pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass