Tokyo Tape
Sign in
← Papanets

Annual report

9388.TEDINET S100QV2C
Period2022-03-01 → 2023-02-28
Filed2023-05-31
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amended by S100RHUU (2023-07-31).

Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥4.0bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥3.6bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥3.5bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥3.6bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥2.8bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income¥294m2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥242m2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥294m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥243m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥157m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥254m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥93m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥294m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥243m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥202m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥157m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥111m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥174m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥58m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥2.1bnat 2023-02-28StandaloneAssets
Total assets¥2.0bnat 2022-02-28StandaloneAssets
Total assets¥2.0bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2023-02-28StandaloneLiabilities
Total liabilities¥1.2bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥950mat 2023-02-28StandaloneNet assets
Net assets / equity¥756mat 2022-02-28StandaloneNet assets
Net assets / equity¥606mat 2021-02-28dStandaloneNet assets
Net assets / equity¥503mat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥334mat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥985mat 2023-02-28StandaloneCash and deposits
Cash and deposits¥923mat 2022-02-28StandaloneCash and deposits
Cash & equivalents¥985mat 2023-02-28StandaloneCash and cash equivalents
Cash & equivalents¥923mat 2022-02-28StandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2021-02-28dStandaloneCash and cash equivalents
Cash & equivalents¥410mat 2020-02-29dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥241mat 2019-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥351m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥131m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥84m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥230m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥84m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥128m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥25m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow¥28m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥19m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥122m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥160m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥214m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥507m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥42m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥165m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥1,173.162022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥910.572021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥646.052020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,010.912019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥338.252018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,508.43at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥4,385.27at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥3,514.7at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,918.65at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,937.74at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio45.4%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.1%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.9%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.0%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.2%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE23.7%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE23.1%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE20.1%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE41.6%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE18.9%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued172,500at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued172,500at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued172,500at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued172,500at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued172,500at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees85at 2023-02-28StandaloneNumber of employees
Employees80at 2022-02-28StandaloneNumber of employees
Employees96at 2021-02-28dStandaloneNumber of employees
Employees96at 2020-02-29dStandaloneNumber of employees
Employees81at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 771
ItemContextValueUnit
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember－
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember－
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember－
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember801
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember－
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember－
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember924
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember1725
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember－
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember－
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember－
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember－
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.464
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember－
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember－
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.536
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember80000
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.4638
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember31900
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.1849
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember14500
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0841
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember13300
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0771
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember12100
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0701
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember10300
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0597
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember10300
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0597
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember100
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0006
Number of shares heldCurrentYearInstant172500
Shareholding ratioCurrentYearInstant1.0000
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember－
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember－
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember－
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember－
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember－
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember172500
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember1725
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember－
Number of shares issued shares voting rightsCurrentYearInstant172500
Number of voting rights issued shares voting rightsCurrentYearInstant1725
Total amount of dividends dividends of surplusFilingDateInstant_Row1Member12075000JPY
Dividend per share dividends of surplusFilingDateInstant_Row1Member70.00
Number of male directors and other officersFilingDateInstant9
Number of female directors and other officersFilingDateInstant1
Ratio of female directors and other officersFilingDateInstant0.100
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E33610-000ItoHiroakiMember14500

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · operating cash flownon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flownon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass