Tokyo Tape
Sign in
← Papanets

Annual report

9388.TEDINET S100QLGF
Period2021-03-01 → 2022-02-28
Filed2023-04-13
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100O5O0.

Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥3.6bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥3.5bn2020-03-01 → 2021-02-28StandaloneNet sales
Revenue¥3.6bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥2.8bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Revenue¥2.3bn2017-03-01 → 2018-02-28dStandaloneNet sales (5-year summary)
Operating income¥242m2021-03-01 → 2022-02-28StandaloneOperating income
Operating income¥162m2020-03-01 → 2021-02-28StandaloneOperating income
Ordinary income¥243m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥157m2020-03-01 → 2021-02-28StandaloneOrdinary income
Ordinary income¥254m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥93m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥56m2017-03-01 → 2018-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥243m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Profit before tax¥170m2020-03-01 → 2021-02-28StandaloneIncome before income taxes
Net income¥157m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥111m2020-03-01 → 2021-02-28StandaloneProfit loss
Net income¥174m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥58m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Net income¥39m2017-03-01 → 2018-02-28dStandaloneNet income loss (5-year summary)
Total assets¥2.0bnat 2022-02-28StandaloneAssets
Total assets¥2.0bnat 2021-02-28StandaloneAssets
Total assets¥1.4bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total assets¥855mat 2018-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2022-02-28StandaloneLiabilities
Total liabilities¥1.4bnat 2021-02-28StandaloneLiabilities
Net assets / equity¥756mat 2022-02-28StandaloneNet assets
Net assets / equity¥606mat 2021-02-28StandaloneNet assets
Net assets / equity¥503mat 2020-02-29dStandaloneNet assets
Net assets / equity¥334mat 2019-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥280mat 2018-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥923mat 2022-02-28StandaloneCash and deposits
Cash and deposits¥1.0bnat 2021-02-28StandaloneCash and deposits
Cash & equivalents¥923mat 2022-02-28StandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2021-02-28StandaloneCash and cash equivalents
Cash & equivalents¥410mat 2020-02-29dStandaloneCash and cash equivalents
Cash & equivalents¥241mat 2019-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥114mat 2018-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥131m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥84m2020-03-01 → 2021-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥230m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥84m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥15m2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥25m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow¥28m2020-03-01 → 2021-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥19m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥122m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥291m2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥214m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥507m2020-03-01 → 2021-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥42m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥165m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥316m2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥910.572021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥646.052020-03-01 → 2021-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,010.912019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥338.252018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥224.142017-03-01 → 2018-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-03-01 → 2021-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252017-03-01 → 2018-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,385.27at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥3,514.7at 2021-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,918.65at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,937.74at 2019-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,624.48at 2018-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio38.1%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.9%at 2021-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.0%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.2%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.7%at 2018-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE23.1%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE20.1%2020-03-01 → 2021-02-28StandaloneRate of return on equity (5-year summary)
ROE41.6%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE18.9%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
ROE14.7%2017-03-01 → 2018-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued172,500at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued172,500at 2021-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued172,500at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued172,500at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued172,500at 2018-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees80at 2022-02-28StandaloneNumber of employees
Employees96at 2021-02-28StandaloneNumber of employees
Employees96at 2020-02-29dStandaloneNumber of employees
Employees81at 2019-02-28dStandaloneNumber of employees
Employees63at 2018-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 758
ItemContextValueUnit
Vehicles netCurrentYearInstant_NonConsolidatedMember7259000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember2793000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember2994000JPY
LandPrior1YearInstant_NonConsolidatedMember167124000JPY
LandCurrentYearInstant_NonConsolidatedMember167124000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember281484000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember274982000JPY
Patent rightPrior1YearInstant_NonConsolidatedMember43923000JPY
Patent rightCurrentYearInstant_NonConsolidatedMember33787000JPY
Telephone subscription rightPrior1YearInstant_NonConsolidatedMember451000JPY
Telephone subscription rightCurrentYearInstant_NonConsolidatedMember451000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember32293000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember36682000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember10450000JPY
Software in progressCurrentYearInstant_NonConsolidatedMember4270000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember87118000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember75191000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember679000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember383000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember17007000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember25937000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember21901000JPY
Lease and guarantee depositsCurrentYearInstant_NonConsolidatedMember20460000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember5130000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember5246000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember44718000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember52028000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember413321000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember402202000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1961129000JPY
AssetsCurrentYearInstant_NonConsolidatedMember1987360000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember5541000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember26695000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember175058000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember151512000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember248277000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember250574000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember15710000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember67644000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember25318000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember18156000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember1528000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember2235000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember17516000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember12019000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember9801000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember10210000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember－JPY
Provision for directors bonusesCurrentYearInstant_NonConsolidatedMember12200000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember498752000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-02-28pass rounding
balance sheet identitynon_consolidated 2022-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-02-29pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · operating cash flownon_consolidated 2020-03-01/2021-02-28pass
statement vs summary · operating cash flownon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2020-03-01/2021-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · total assetsnon_consolidated 2021-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass