Half-year report · Q2
9386.TEDINET S100WIV5
Period2025-01-01 → 2025-06-30
Filed2025-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥18.2bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥934m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥889m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥882m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥590m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥590m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥26.9bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥27.6bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥27.9bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.6bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.1bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.3bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥19.5bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥19.4bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.6bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.7bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.1bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.6bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥901m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥920m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥920m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥42.57 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.31 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.59 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.7% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.7% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.4% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Tank containers net | Prior1YearInstant | 6315980000 | JPY |
| Tank containers net | CurrentQuarterInstant | 5961896000 | JPY |
| Land | Prior1YearInstant | 3091615000 | JPY |
| Land | CurrentQuarterInstant | 3236004000 | JPY |
| Other net ppe | Prior1YearInstant | 1169373000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1157165000 | JPY |
| Property plant and equipment | Prior1YearInstant | 13074935000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 12872696000 | JPY |
| Intangible assets | Prior1YearInstant | 116951000 | JPY |
| Intangible assets | CurrentQuarterInstant | 117526000 | JPY |
| Investments and other assets | Prior1YearInstant | 537532000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 434023000 | JPY |
| Noncurrent assets | Prior1YearInstant | 13729419000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 13424246000 | JPY |
| Assets | Prior1YearInstant | 27562454000 | JPY |
| Assets | CurrentQuarterInstant | 26893762000 | JPY |
| Accounts payable trade | Prior1YearInstant | 1098714000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1361179000 | JPY |
| Short term loans payable | Prior1YearInstant | 80000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 20000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 355156000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 321356000 | JPY |
| Lease obligations cl | Prior1YearInstant | 1107696000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 1016295000 | JPY |
| Income taxes payable | Prior1YearInstant | 405207000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 353991000 | JPY |
| Provision for bonuses | Prior1YearInstant | 47698000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 65837000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 3280000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 669603000 | JPY |
| Other cl | CurrentQuarterInstant | 500395000 | JPY |
| Current liabilities | Prior1YearInstant | 3767356000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3639055000 | JPY |
| Long term loans payable | Prior1YearInstant | 1240872000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1078947000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 2686384000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 2395305000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 204120000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 206428000 | JPY |
| Other ncl | Prior1YearInstant | 179762000 | JPY |
| Other ncl | CurrentQuarterInstant | 281433000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4311140000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3962114000 | JPY |
| Liabilities | Prior1YearInstant | 8078496000 | JPY |
| Liabilities | CurrentQuarterInstant | 7601170000 | JPY |
| Capital stock | Prior1YearInstant | 1134781000 | JPY |
| Capital stock | CurrentQuarterInstant | 1134781000 | JPY |
| Capital surplus | Prior1YearInstant | 1060941000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1060941000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |