Half-year report · Q2
9386.TEDINET S100WIV5
Period2025-01-01 → 2025-06-30
Filed2025-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥18.2bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥934m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥889m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥882m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥590m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥590m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥26.9bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥27.6bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥27.9bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.6bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.1bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.3bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥19.5bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥19.4bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.6bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.7bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.1bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.6bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥901m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥920m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥920m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥42.57 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.31 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.59 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.7% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.7% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.4% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人Ａ&Ａパートナーズ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)村 田 征 仁 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)吉 村 仁 士 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 8689593000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 8717721000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 18229471000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 1507256000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 888884000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 2882588000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 1034380000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 590406000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1931982000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 1449329000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 363387000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 2312235000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 19383780000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 19292592000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 19483957000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 27924149000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 26893762000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 27562454000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 74.59 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 42.57 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 139.31 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.694 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.717 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.707 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 1759157000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 1835713000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 3077977000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -1453232000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | 901363000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -920399000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -920180000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -1181514000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -2298670000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 7199414000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 9115604000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 7730225000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 13868500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 13868500 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 13868500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 13868500 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 4021800 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.2900 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |