Annual report

Period2022-01-01 → 2022-12-31

Filed2023-03-28

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 148

Metric	Value	Period	Scope	Source row
Revenue	¥23.1bn	2022-01-01 → 2022-12-31	Cons.	Net sales
Revenue	¥17.0bn	2021-01-01 → 2021-12-31	Cons.	Net sales
Revenue	¥12.3bn	2020-01-01 → 2020-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥12.7bn	2019-01-01 → 2019-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥12.2bn	2018-01-01 → 2018-12-31^d	Cons.	Net sales (5-year summary)
Operating income	¥4.9bn	2022-01-01 → 2022-12-31	Cons.	Operating income
Operating income	¥2.8bn	2021-01-01 → 2021-12-31	Cons.	Operating income
Ordinary income	¥4.7bn	2022-01-01 → 2022-12-31	Cons.	Ordinary income
Ordinary income	¥2.7bn	2021-01-01 → 2021-12-31	Cons.	Ordinary income
Ordinary income	¥1.5bn	2020-01-01 → 2020-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥2.0bn	2019-01-01 → 2019-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥1.9bn	2018-01-01 → 2018-12-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥4.7bn	2022-01-01 → 2022-12-31	Cons.	Income before income taxes
Profit before tax	¥2.7bn	2021-01-01 → 2021-12-31	Cons.	Income before income taxes
Net income (owners)	¥3.3bn	2022-01-01 → 2022-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥1.9bn	2021-01-01 → 2021-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥1.0bn	2020-01-01 → 2020-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥1.4bn	2019-01-01 → 2019-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥1.3bn	2018-01-01 → 2018-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥3.3bn	2022-01-01 → 2022-12-31	Cons.	Profit loss
Net income	¥1.9bn	2021-01-01 → 2021-12-31	Cons.	Profit loss
Total assets	¥26.2bn	at 2022-12-31	Cons.	Assets
Total assets	¥22.4bn	at 2021-12-31	Cons.	Assets
Total assets	¥19.0bn	at 2020-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥19.0bn	at 2019-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥17.7bn	at 2018-12-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥9.9bn	at 2022-12-31	Cons.	Liabilities
Total liabilities	¥9.3bn	at 2021-12-31	Cons.	Liabilities
Net assets / equity	¥16.2bn	at 2022-12-31	Cons.	Net assets
Net assets / equity	¥13.1bn	at 2021-12-31	Cons.	Net assets
Net assets / equity	¥11.4bn	at 2020-12-31^d	Cons.	Net assets
Net assets / equity	¥10.9bn	at 2019-12-31^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥9.9bn	at 2018-12-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥9.8bn	at 2022-12-31	Cons.	Cash and deposits
Cash and deposits	¥6.0bn	at 2021-12-31	Cons.	Cash and deposits
Cash & equivalents	¥7.2bn	at 2022-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥3.4bn	at 2021-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥1.4bn	at 2020-12-31^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥4.1bn	at 2019-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥3.5bn	at 2018-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥5.7bn	2022-01-01 → 2022-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥2.5bn	2021-01-01 → 2021-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥2.2bn	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥2.4bn	2019-01-01 → 2019-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥2.0bn	2018-01-01 → 2018-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥556m	2022-01-01 → 2022-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	¥628m	2021-01-01 → 2021-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥3.5bn	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥68m	2019-01-01 → 2019-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥517m	2018-01-01 → 2018-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥1.5bn	2022-01-01 → 2022-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥1.3bn	2021-01-01 → 2021-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥1.4bn	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥1.7bn	2019-01-01 → 2019-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥166m	2018-01-01 → 2018-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥235.2	2022-01-01 → 2022-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥138.45	2021-01-01 → 2021-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥74.25	2020-01-01 → 2020-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥101.38	2019-01-01 → 2019-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥98	2018-01-01 → 2018-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥1,170.85	at 2022-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥944.61	at 2021-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥822.39	at 2020-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥782.85	at 2019-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥713.24	at 2018-12-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	62.0%	at 2022-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	58.6%	at 2021-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	60.0%	at 2020-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	57.2%	at 2019-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	55.8%	at 2018-12-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	22.2%	2022-01-01 → 2022-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	15.7%	2021-01-01 → 2021-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	9.3%	2020-01-01 → 2020-12-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	13.6%	2019-01-01 → 2019-12-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	15.1%	2018-01-01 → 2018-12-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	196	at 2022-12-31	Cons.	Number of employees
Employees	192	at 2021-12-31	Cons.	Number of employees
Employees	188	at 2020-12-31^d	Cons.	Number of employees
Employees	187	at 2019-12-31^d	Cons.	Number of employees
Employees	184	at 2018-12-31^d	Cons.	Number of employees
Revenue	¥22.9bn	2022-01-01 → 2022-12-31	Standalone	Net sales
Revenue	¥16.8bn	2021-01-01 → 2021-12-31	Standalone	Net sales
Revenue	¥12.1bn	2020-01-01 → 2020-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥12.6bn	2019-01-01 → 2019-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥12.0bn	2018-01-01 → 2018-12-31^d	Standalone	Net sales (5-year summary)
Operating income	¥4.8bn	2022-01-01 → 2022-12-31	Standalone	Operating income
Operating income	¥2.4bn	2021-01-01 → 2021-12-31	Standalone	Operating income
Ordinary income	¥4.6bn	2022-01-01 → 2022-12-31	Standalone	Ordinary income
Ordinary income	¥2.3bn	2021-01-01 → 2021-12-31	Standalone	Ordinary income
Ordinary income	¥1.2bn	2020-01-01 → 2020-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥1.7bn	2019-01-01 → 2019-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥1.6bn	2018-01-01 → 2018-12-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥4.6bn	2022-01-01 → 2022-12-31	Standalone	Income before income taxes
Profit before tax	¥2.3bn	2021-01-01 → 2021-12-31	Standalone	Income before income taxes
Net income	¥3.2bn	2022-01-01 → 2022-12-31	Standalone	Profit loss
Net income	¥1.6bn	2021-01-01 → 2021-12-31	Standalone	Profit loss
Net income	¥805m	2020-01-01 → 2020-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥1.2bn	2019-01-01 → 2019-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥1.1bn	2018-01-01 → 2018-12-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥23.1bn	at 2022-12-31	Standalone	Assets
Total assets	¥20.2bn	at 2021-12-31	Standalone	Assets
Total assets	¥17.3bn	at 2020-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥17.2bn	at 2019-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥16.2bn	at 2018-12-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥9.7bn	at 2022-12-31	Standalone	Liabilities
Total liabilities	¥9.6bn	at 2021-12-31	Standalone	Liabilities
Net assets / equity	¥13.3bn	at 2022-12-31	Standalone	Net assets
Net assets / equity	¥10.6bn	at 2021-12-31	Standalone	Net assets
Net assets / equity	¥9.4bn	at 2020-12-31^d	Standalone	Net assets
Net assets / equity	¥9.1bn	at 2019-12-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥8.3bn	at 2018-12-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥8.1bn	at 2022-12-31	Standalone	Cash and deposits
Cash and deposits	¥4.8bn	at 2021-12-31	Standalone	Cash and deposits
EPS (basic)	¥229.73	2022-01-01 → 2022-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥113.41	2021-01-01 → 2021-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥58.04	2020-01-01 → 2020-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥85.97	2019-01-01 → 2019-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥79.99	2018-01-01 → 2018-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥35	2022-01-01 → 2022-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥30	2021-01-01 → 2021-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥30	2020-01-01 → 2020-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥30	2019-01-01 → 2019-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥30	2018-01-01 → 2018-12-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥961.67	at 2022-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥764.33	at 2021-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥680.91	at 2020-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥652.87	at 2019-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥596.92	at 2018-12-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	57.8%	at 2022-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	52.5%	at 2021-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	54.6%	at 2020-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	52.7%	at 2019-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	51.2%	at 2018-12-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	26.6%	2022-01-01 → 2022-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	15.7%	2021-01-01 → 2021-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	8.7%	2020-01-01 → 2020-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	13.8%	2019-01-01 → 2019-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	14.9%	2018-01-01 → 2018-12-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	13,868,500	at 2022-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	13,868,500	at 2021-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	13,868,500	at 2020-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	13,868,500	at 2019-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	13,868,500	at 2018-12-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	103	at 2022-12-31	Standalone	Number of employees
Employees	101	at 2021-12-31	Standalone	Number of employees
Employees	104	at 2020-12-31^d	Standalone	Number of employees
Employees	97	at 2019-12-31^d	Standalone	Number of employees
Employees	93	at 2018-12-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

Segments · 1

Segment	Item	Period	Value
International Multimodal Transportation Businessreportable segment	employees	at 2022-12-31	196 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,219

Item	Context	Value	Unit
Deferred tax liabilities	CurrentYearInstant	11833000	JPY
Net defined benefit liability	Prior1YearInstant	140093000	JPY
Net defined benefit liability	CurrentYearInstant	161494000	JPY
Other ncl	Prior1YearInstant	170135000	JPY
Other ncl	CurrentYearInstant	164882000	JPY
Noncurrent liabilities	Prior1YearInstant	5586922000	JPY
Noncurrent liabilities	CurrentYearInstant	5266342000	JPY
Liabilities	Prior1YearInstant	9264740000	JPY
Liabilities	CurrentYearInstant	9940257000	JPY
Capital stock	Prior1YearInstant	1134781000	JPY
Capital stock	CurrentYearInstant	1134781000	JPY
Capital surplus	Prior1YearInstant	1060941000	JPY
Capital surplus	CurrentYearInstant	1060941000	JPY
Retained earnings	Prior1YearInstant	10798120000	JPY
Retained earnings	CurrentYearInstant	13610328000	JPY
Treasury stock	Prior1YearInstant	-581000	JPY
Treasury stock	CurrentYearInstant	-581000	JPY
Shareholders equity	Prior1YearInstant	12993261000	JPY
Shareholders equity	CurrentYearInstant	15805470000	JPY
Valuation difference on available for sale securities	Prior1YearInstant	-969000	JPY
Valuation difference on available for sale securities	CurrentYearInstant	-730000	JPY
Foreign currency translation adjustment	Prior1YearInstant	107457000	JPY
Foreign currency translation adjustment	CurrentYearInstant	432342000	JPY
Valuation and translation adjustments	Prior1YearInstant	106488000	JPY
Valuation and translation adjustments	CurrentYearInstant	431612000	JPY
Net assets	Prior1YearInstant	13099749000	JPY
Net assets	CurrentYearInstant	16237082000	JPY
Liabilities and net assets	Prior1YearInstant	22364490000	JPY
Liabilities and net assets	CurrentYearInstant	26177340000	JPY
Net sales	Prior1YearDuration	17000529000	JPY
Net sales	CurrentYearDuration	23081110000	JPY
Cost of sales	Prior1YearDuration	12652089000	JPY
Cost of sales	CurrentYearDuration	16244378000	JPY
Gross profit	Prior1YearDuration	4348439000	JPY
Gross profit	CurrentYearDuration	6836732000	JPY
Selling general and administrative expenses	Prior1YearDuration	1544456000	JPY
Selling general and administrative expenses	CurrentYearDuration	1951618000	JPY
Operating income	Prior1YearDuration	2803983000	JPY
Operating income	CurrentYearDuration	4885113000	JPY
Interest income noi	Prior1YearDuration	2637000	JPY
Interest income noi	CurrentYearDuration	5755000	JPY
House rent income noi	Prior1YearDuration	7048000	JPY
House rent income noi	CurrentYearDuration	5997000	JPY
Insurance income noi	Prior1YearDuration	9703000	JPY
Insurance income noi	CurrentYearDuration	13944000	JPY
Subsidy income noi	Prior1YearDuration	11418000	JPY
Subsidy income noi	CurrentYearDuration	2154000	JPY
Other noi	Prior1YearDuration	6044000	JPY
Other noi	CurrentYearDuration	2865000	JPY
Non operating income	Prior1YearDuration	36854000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2021-12-31	pass rounding
balance sheet identity	consolidated 2022-12-31	pass rounding
balance sheet identity	non_consolidated 2021-12-31	pass
balance sheet identity	non_consolidated 2022-12-31	pass rounding
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2020-12-31	pass
statement vs summary · net assets	consolidated 2021-12-31	pass
statement vs summary · net assets	consolidated 2022-12-31	pass
statement vs summary · net assets	non_consolidated 2020-12-31	pass
statement vs summary · net assets	non_consolidated 2021-12-31	pass
statement vs summary · net assets	non_consolidated 2022-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2021-01-01/2021-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2022-01-01/2022-12-31	pass
statement vs summary · operating cash flow	consolidated 2021-01-01/2021-12-31	pass
statement vs summary · operating cash flow	consolidated 2022-01-01/2022-12-31	pass
statement vs summary · revenue	consolidated 2021-01-01/2021-12-31	pass
statement vs summary · revenue	consolidated 2022-01-01/2022-12-31	pass
statement vs summary · revenue	non_consolidated 2021-01-01/2021-12-31	pass
statement vs summary · revenue	non_consolidated 2022-01-01/2022-12-31	pass
statement vs summary · total assets	consolidated 2021-12-31	pass
statement vs summary · total assets	consolidated 2022-12-31	pass
statement vs summary · total assets	non_consolidated 2021-12-31	pass
statement vs summary · total assets	non_consolidated 2022-12-31	pass