Annual report
9385.TEDINET S100OFQU
Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥20.5bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥19.1bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.8bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.2bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥176m | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥184m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥633m | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥501m | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥541m | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥169m | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥89m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥675m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥406m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥318m | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥359m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥65m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥675m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥12.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥10.3bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥9.0bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥9.0bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥8.4bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.6bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.4bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥879m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥944m | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥879m | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥944m | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥874m | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥559m | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥646m | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥341m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥602m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥441m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥79m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥27m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥146m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥55m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥132m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥108m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥823m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥73m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥34m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥152m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥11.56 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.55 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.01 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.66 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.38 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥585.55 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥612.52 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥431.81 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥398.57 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥372.78 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 35.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.0% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.8% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 1.9% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.2% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.3% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.6% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 16.0% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 558 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 458 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 399 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 357 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 263 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥18.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥20.4bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥19.0bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.1bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.1bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥220m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥865m | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥482m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥714m | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥543m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥566m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥524m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥468m | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥714m | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥346m | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥425m | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥272m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥438m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥385m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥11.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥9.7bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥8.7bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.1bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.6bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.9bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥5.4bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.3bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.1bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥469m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥543m | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥44.81 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.29 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.8 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.12 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.33 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥13 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥577.07 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥561.16 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥404.42 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥378.19 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥323.41 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 39.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.6% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.9% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.1% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 7.9% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.4% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.9% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 19.1% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 19.9% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 7,850,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,850,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,850,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,850,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,850,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 200 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 215 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 204 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 189 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 186 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 68
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-04-01 → 2022-03-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2022-03-31 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥507m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2022-03-31 | ¥17m |
| Merchandise Salesreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥62m |
| Merchandise Salesreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥98m |
| Merchandise Salesreportable segment | employees | at 2022-03-31 | 346 pure |
| Merchandise Salesreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥9.9bn |
| Merchandise Salesreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥9.8bn |
| Merchandise Salesreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥17m |
| Merchandise Salesreportable segment | segment assets | at 2022-03-31 | ¥4.2bn |
| Merchandise Salesreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥254m |
| Sales Promotion Supportreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥164m |
| Sales Promotion Supportreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥211m |
| Sales Promotion Supportreportable segment | employees | at 2022-03-31 | 194 pure |
| Sales Promotion Supportreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥9.4bn |
| Sales Promotion Supportreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥9.4bn |
| Sales Promotion Supportreportable segment | segment assets | at 2022-03-31 | ¥7.1bn |
| Sales Promotion Supportreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥398m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥226m |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥309m |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥19.3bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥19.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥17m |
| —segment total | segment assets | at 2022-03-31 | ¥11.3bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥652m |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥226m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥311m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥19.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥19.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥669m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2020-04-01 → 2021-03-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-04-01 → 2021-03-31 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-04-01 → 2021-03-31 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-03-31 | ¥508m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-04-01 → 2021-03-31 | ¥17m |
| Merchandise Salesreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥88m |
| Merchandise Salesreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥89m |
| Merchandise Salesreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥9.9bn |
| Merchandise Salesreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥9.8bn |
| Merchandise Salesreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥35m |
| Merchandise Salesreportable segment | segment assets | at 2021-03-31 | ¥4.6bn |
| Merchandise Salesreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥801m |
| Sales Promotion Supportreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥69m |
| Sales Promotion Supportreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥87m |
| Sales Promotion Supportreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥10.7bn |
| Sales Promotion Supportreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥10.7bn |
| Sales Promotion Supportreportable segment | segment assets | at 2021-03-31 | ¥4.0bn |
| Sales Promotion Supportreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥961m |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥157m |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥175m |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥20.5bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥20.5bn |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥35m |
| —segment total | segment assets | at 2021-03-31 | ¥8.6bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-04-01 → 2021-03-31 | ¥157m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-04-01 → 2021-03-31 | ¥177m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥20.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥20.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥35m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-03-31 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | ¥1.8bn |
| Merchandise Salesreportable segment | employees | at 2022-03-31 | 53 pure |
| Sales Promotion Supportreportable segment | employees | at 2022-03-31 | 129 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,558
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 185851000 | JPY |
| Notes payable trade | CurrentYearInstant_NonConsolidatedMember | 92268000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1089586000 | JPY |
| Accounts payable trade | CurrentYearInstant_NonConsolidatedMember | 1080589000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 2690000000 | JPY |
| Short term loans payable | CurrentYearInstant_NonConsolidatedMember | 4760000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 88550000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant_NonConsolidatedMember | 47800000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 117719000 | JPY |
| Lease obligations cl | CurrentYearInstant_NonConsolidatedMember | 109539000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 254022000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 180081000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 78015000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 78448000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 226398000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 36417000 | JPY |
| Accrued consumption taxes | CurrentYearInstant_NonConsolidatedMember | 47446000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 2499000 | JPY |
| Advances received | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Contract liabilities | CurrentYearInstant_NonConsolidatedMember | 1152000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 9105000 | JPY |
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 9977000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 116593000 | JPY |
| Provision for bonuses | CurrentYearInstant_NonConsolidatedMember | 108230000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1580000 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | 684000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4896340000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 6516220000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 54300000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 6500000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 204042000 | JPY |
| Lease obligations ncl | CurrentYearInstant_NonConsolidatedMember | 133926000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 144212000 | JPY |
| Long term accounts payable other | CurrentYearInstant_NonConsolidatedMember | 144212000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 39155000 | JPY |
| Provision for retirement benefits | CurrentYearInstant_NonConsolidatedMember | 33485000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 29402000 | JPY |
| Deferred tax liabilities | CurrentYearInstant_NonConsolidatedMember | 27624000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 7631000 | JPY |
| Other ncl | CurrentYearInstant_NonConsolidatedMember | 6155000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 478743000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 351904000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5375083000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 6868124000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 715615000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 715615000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 633015000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 633015000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |