Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥38.0bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥32.3bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥47.3bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥35.3bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥22.2bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥4.1bn2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥4.2bn2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥4.5bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥4.4bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥6.9bn2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.9bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.5bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥4.5bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥3.2bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.0bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.7bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.8bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥851m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.2bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥3.1bn2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥27.4bnat 2024-12-31Cons.Assets
Total assets¥23.4bnat 2023-12-31Cons.Assets
Total assets¥22.1bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥16.8bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥12.8bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥4.2bnat 2024-12-31Cons.Liabilities
Total liabilities¥3.0bnat 2023-12-31Cons.Liabilities
Net assets / equity¥23.2bnat 2024-12-31Cons.Net assets
Net assets / equity¥20.4bnat 2023-12-31Cons.Net assets
Net assets / equity¥17.5bnat 2022-12-31dCons.Net assets
Net assets / equity¥12.7bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥9.9bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥15.7bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥13.9bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥15.7bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥13.9bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥14.3bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥8.7bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.8bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.3bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.0bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.5bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥119m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥429m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥68m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥991m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥707m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥546m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥554m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥323.322024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥312.012023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥477.562022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥285.932021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.482020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,278.21at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,996.94at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,708.09at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,232.38at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥945.87at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio81.2%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.4%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.2%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.6%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE15.1%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE16.8%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE32.5%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE26.3%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE9.5%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees741at 2024-12-31Cons.Number of employees
Employees722at 2023-12-31Cons.Number of employees
Employees688at 2022-12-31dCons.Number of employees
Employees661at 2021-12-31dCons.Number of employees
Employees644at 2020-12-31dCons.Number of employees
Revenue¥16.8bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥15.0bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥25.6bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥17.5bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥10.2bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥1.8bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥2.1bn2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥2.2bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥2.5bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥4.4bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥782m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.2bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥2.5bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥1.6bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥1.8bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥3.1bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥391m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥13.4bnat 2024-12-31StandaloneAssets
Total assets¥12.1bnat 2023-12-31StandaloneAssets
Total assets¥12.3bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥9.7bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2024-12-31StandaloneLiabilities
Total liabilities¥1.3bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥11.6bnat 2024-12-31StandaloneNet assets
Net assets / equity¥10.8bnat 2023-12-31StandaloneNet assets
Net assets / equity¥9.9bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥7.4bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.9bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.4bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥4.0bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥167.352024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥186.592023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥321.142022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥183.672021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.242020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥852024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥852023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥852022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥362020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,189.79at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,106.84at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,014.27at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥757.98at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥611.28at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio86.9%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.3%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.5%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.9%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.6%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE17.6%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE36.2%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE26.8%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.6%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,698,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,698,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,698,000at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,698,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,698,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees235at 2024-12-31StandaloneNumber of employees
Employees233at 2023-12-31StandaloneNumber of employees
Employees226at 2022-12-31dStandaloneNumber of employees
Employees217at 2021-12-31dStandaloneNumber of employees
Employees212at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2024-12-31¥3m
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥2.9bn
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥2.9bn
Reconciling Itemsreconcilingsegment assetsat 2024-12-31−¥703m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥3m
Japanreportable segmentcapex2024-01-01 → 2024-12-31¥421m
Japanreportable segmentdepreciation2024-01-01 → 2024-12-31¥51m
Japanreportable segmentemployeesat 2024-12-31335 pure
Japanreportable segmentrevenue2024-01-01 → 2024-12-31¥25.8bn
Japanreportable segmentrevenue external2024-01-01 → 2024-12-31¥24.9bn
Japanreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥891m
Japanreportable segmentsegment assetsat 2024-12-31¥11.8bn
Japanreportable segmentsegment profit2024-01-01 → 2024-12-31¥2.7bn
Overseasreportable segmentcapex2024-01-01 → 2024-12-31¥1.2bn
Overseasreportable segmentdepreciation2024-01-01 → 2024-12-31¥387m
Overseasreportable segmentemployeesat 2024-12-31406 pure
Overseasreportable segmentrevenue2024-01-01 → 2024-12-31¥15.1bn
Overseasreportable segmentrevenue external2024-01-01 → 2024-12-31¥13.1bn
Overseasreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥2.0bn
Overseasreportable segmentsegment assetsat 2024-12-31¥16.3bn
Overseasreportable segmentsegment profit2024-01-01 → 2024-12-31¥1.4bn
—segment totalcapex2024-01-01 → 2024-12-31¥1.6bn
—segment totaldepreciation2024-01-01 → 2024-12-31¥438m
—segment totalrevenue2024-01-01 → 2024-12-31¥40.9bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥38.0bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥2.9bn
—segment totalsegment assetsat 2024-12-31¥28.1bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥4.1bn
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥4m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥2.7bn
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥2.7bn
Reconciling Itemsreconcilingsegment assetsat 2023-12-31−¥1.1bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥3m
Japanreportable segmentcapex2023-01-01 → 2023-12-31¥41m
Japanreportable segmentdepreciation2023-01-01 → 2023-12-31¥57m
Japanreportable segmentrevenue2023-01-01 → 2023-12-31¥23.2bn
Japanreportable segmentrevenue external2023-01-01 → 2023-12-31¥22.4bn
Japanreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥794m
Japanreportable segmentsegment assetsat 2023-12-31¥9.8bn
Japanreportable segmentsegment profit2023-01-01 → 2023-12-31¥2.9bn
Overseasreportable segmentcapex2023-01-01 → 2023-12-31¥2.5bn
Overseasreportable segmentdepreciation2023-01-01 → 2023-12-31¥317m
Overseasreportable segmentrevenue2023-01-01 → 2023-12-31¥11.8bn
Overseasreportable segmentrevenue external2023-01-01 → 2023-12-31¥9.9bn
Overseasreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥1.9bn
Overseasreportable segmentsegment assetsat 2023-12-31¥14.6bn
Overseasreportable segmentsegment profit2023-01-01 → 2023-12-31¥1.3bn
—segment totalcapex2023-01-01 → 2023-12-31¥2.5bn
—segment totaldepreciation2023-01-01 → 2023-12-31¥374m
—segment totalrevenue2023-01-01 → 2023-12-31¥34.9bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥32.3bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥2.7bn
—segment totalsegment assetsat 2023-12-31¥24.4bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥4.2bn
Japanreportable segmentemployeesat 2024-12-31235 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,436
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member30226000JPY
Cash and depositsPrior1YearInstant13885846000JPY
Cash and depositsCurrentYearInstant15747555000JPY
Accounts receivable tradePrior1YearInstant2180121000JPY
Accounts receivable tradeCurrentYearInstant3047746000JPY
SuppliesPrior1YearInstant6187000JPY
SuppliesCurrentYearInstant5591000JPY
Other caPrior1YearInstant1046172000JPY
Other caCurrentYearInstant1231801000JPY
Allowance for doubtful accounts caPrior1YearInstant-12692000JPY
Allowance for doubtful accounts caCurrentYearInstant-28620000JPY
Current assetsPrior1YearInstant17105635000JPY
Current assetsCurrentYearInstant20004075000JPY
Buildings and structuresPrior1YearInstant5512122000JPY
Buildings and structuresCurrentYearInstant5965936000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-926389000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-1111336000JPY
Buildings and structures netPrior1YearInstant4585732000JPY
Buildings and structures netCurrentYearInstant4854600000JPY
Machinery equipment and vehiclesPrior1YearInstant246263000JPY
Machinery equipment and vehiclesCurrentYearInstant309206000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-161423000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-179667000JPY
Machinery equipment and vehicles netPrior1YearInstant84839000JPY
Machinery equipment and vehicles netCurrentYearInstant129539000JPY
LandPrior1YearInstant373709000JPY
LandCurrentYearInstant704587000JPY
Lease assets ppePrior1YearInstant6241000JPY
Lease assets ppeCurrentYearInstant6241000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-1795000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-2936000JPY
Lease assets net ppePrior1YearInstant4446000JPY
Lease assets net ppeCurrentYearInstant3304000JPY
Right of use assets ppePrior1YearInstant536274000JPY
Right of use assets ppeCurrentYearInstant490727000JPY
Accumulated depreciation right of use assets ppePrior1YearInstant-407836000JPY
Accumulated depreciation right of use assets ppeCurrentYearInstant-145340000JPY
Right of use asset net ppePrior1YearInstant128437000JPY
Right of use asset net ppeCurrentYearInstant345386000JPY
Construction in progressPrior1YearInstant321721000JPY
Construction in progressCurrentYearInstant523758000JPY
Other ppePrior1YearInstant502554000JPY
Other ppeCurrentYearInstant545110000JPY
Accumulated depreciation other ppePrior1YearInstant-374714000JPY
Accumulated depreciation other ppeCurrentYearInstant-419535000JPY
Other net ppePrior1YearInstant127839000JPY
Other net ppeCurrentYearInstant125575000JPY
Property plant and equipmentPrior1YearInstant5626726000JPY
Property plant and equipmentCurrentYearInstant6686752000JPY
GoodwillPrior1YearInstant1638000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass