Annual report
9384.TEDINET S100VGUL
Period2024-01-01 → 2024-12-31
Filed2025-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥32.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥47.3bn | 2022-01-01 → 2022-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.3bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.2bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥4.1bn | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥4.2bn | 2023-01-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.5bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.4bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.9bn | 2022-01-01 → 2022-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.9bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.5bn | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.5bn | 2023-01-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.0bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.7bn | 2022-01-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥851m | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.2bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥3.1bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥27.4bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥23.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥22.1bn | at 2022-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥16.8bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥12.8bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.2bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥17.5bn | at 2022-12-31d | Cons. | Net assets |
| Net assets / equity | ¥12.7bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥9.9bn | at 2020-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.7bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.7bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.9bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.3bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.7bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥6.8bn | at 2020-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥3.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.0bn | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.6bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥119m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥429m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥68m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥991m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥707m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥546m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥554m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥323.32 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥312.01 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥477.56 | 2022-01-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥285.93 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.48 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,278.21 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,996.94 | at 2023-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,708.09 | at 2022-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,232.38 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥945.87 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 81.2% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2022-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 15.1% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 16.8% | 2023-01-01 → 2023-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 32.5% | 2022-01-01 → 2022-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 26.3% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.5% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 741 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 722 | at 2023-12-31 | Cons. | Number of employees |
| Employees | 688 | at 2022-12-31d | Cons. | Number of employees |
| Employees | 661 | at 2021-12-31d | Cons. | Number of employees |
| Employees | 644 | at 2020-12-31d | Cons. | Number of employees |
| Revenue | ¥16.8bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥15.0bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥25.6bn | 2022-01-01 → 2022-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥17.5bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.2bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.8bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥2.1bn | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.2bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.5bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.4bn | 2022-01-01 → 2022-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.4bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥782m | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.2bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.5bn | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.6bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥1.8bn | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥3.1bn | 2022-01-01 → 2022-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.8bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥391m | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥13.4bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥12.1bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥12.3bn | at 2022-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥9.7bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.5bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.6bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥10.8bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥9.9bn | at 2022-12-31d | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥5.9bn | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥167.35 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥186.59 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥321.14 | 2022-01-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥183.67 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.24 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥85 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥85 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥85 | 2022-01-01 → 2022-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥36 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,189.79 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,106.84 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,014.27 | at 2022-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥757.98 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥611.28 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 86.9% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.3% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2022-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.5% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.9% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 14.6% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 17.6% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 36.2% | 2022-01-01 → 2022-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 26.8% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.6% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 10,698,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,698,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,698,000 | at 2022-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,698,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,698,000 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 235 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 233 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 226 | at 2022-12-31d | Standalone | Number of employees |
| Employees | 217 | at 2021-12-31d | Standalone | Number of employees |
| Employees | 212 | at 2020-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 55
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2024-01-01 → 2024-12-31 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥2.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥2.9bn |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | −¥703m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | −¥3m |
| Japanreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥421m |
| Japanreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥51m |
| Japanreportable segment | employees | at 2024-12-31 | 335 pure |
| Japanreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥25.8bn |
| Japanreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥24.9bn |
| Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥891m |
| Japanreportable segment | segment assets | at 2024-12-31 | ¥11.8bn |
| Japanreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥2.7bn |
| Overseasreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥1.2bn |
| Overseasreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥387m |
| Overseasreportable segment | employees | at 2024-12-31 | 406 pure |
| Overseasreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥15.1bn |
| Overseasreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥13.1bn |
| Overseasreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥2.0bn |
| Overseasreportable segment | segment assets | at 2024-12-31 | ¥16.3bn |
| Overseasreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥1.4bn |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥1.6bn |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥438m |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥40.9bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥38.0bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥2.9bn |
| —segment total | segment assets | at 2024-12-31 | ¥28.1bn |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥4.1bn |
| Reconciling Itemsreconciling | depreciation | 2023-01-01 → 2023-12-31 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-12-31 | −¥2.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-12-31 | −¥2.7bn |
| Reconciling Itemsreconciling | segment assets | at 2023-12-31 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-12-31 | −¥3m |
| Japanreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥41m |
| Japanreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥57m |
| Japanreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥23.2bn |
| Japanreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥22.4bn |
| Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥794m |
| Japanreportable segment | segment assets | at 2023-12-31 | ¥9.8bn |
| Japanreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥2.9bn |
| Overseasreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥2.5bn |
| Overseasreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥317m |
| Overseasreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥11.8bn |
| Overseasreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥9.9bn |
| Overseasreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥1.9bn |
| Overseasreportable segment | segment assets | at 2023-12-31 | ¥14.6bn |
| Overseasreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥1.3bn |
| —segment total | capex | 2023-01-01 → 2023-12-31 | ¥2.5bn |
| —segment total | depreciation | 2023-01-01 → 2023-12-31 | ¥374m |
| —segment total | revenue | 2023-01-01 → 2023-12-31 | ¥34.9bn |
| —segment total | revenue external | 2023-01-01 → 2023-12-31 | ¥32.3bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥2.7bn |
| —segment total | segment assets | at 2023-12-31 | ¥24.4bn |
| —segment total | segment profit | 2023-01-01 → 2023-12-31 | ¥4.2bn |
| Japanreportable segment | employees | at 2024-12-31 | 235 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,436
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_ReportableSegmentsMember | 1606973000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_ReconcilingItemsMember | － | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration | 1606973000 | JPY |
| Amortization of goodwill2 | Prior1YearDuration_jpcrp030000-asr_E21799-000JapanReportableSegmentsMember | － | JPY |
| Amortization of goodwill2 | Prior1YearDuration_jpcrp030000-asr_E21799-000OverseasReportableSegmentsMember | 6400000 | JPY |
| Amortization of goodwill2 | Prior1YearDuration_ReportableSegmentsMember | 6400000 | JPY |
| Amortization of goodwill2 | Prior1YearDuration_UnallocatedAmountsAndEliminationMember | － | JPY |
| Amortization of goodwill2 | Prior1YearDuration | 6400000 | JPY |
| Goodwill | Prior1YearInstant_jpcrp030000-asr_E21799-000JapanReportableSegmentsMember | － | JPY |
| Goodwill | Prior1YearInstant_jpcrp030000-asr_E21799-000OverseasReportableSegmentsMember | 1638000 | JPY |
| Goodwill | Prior1YearInstant_ReportableSegmentsMember | 1638000 | JPY |
| Goodwill | Prior1YearInstant_UnallocatedAmountsAndEliminationMember | － | JPY |
| Goodwill | Prior1YearInstant | 1638000 | JPY |
| Amortization of goodwill2 | CurrentYearDuration_jpcrp030000-asr_E21799-000JapanReportableSegmentsMember | － | JPY |
| Amortization of goodwill2 | CurrentYearDuration_jpcrp030000-asr_E21799-000OverseasReportableSegmentsMember | 1652000 | JPY |
| Amortization of goodwill2 | CurrentYearDuration_ReportableSegmentsMember | 1652000 | JPY |
| Amortization of goodwill2 | CurrentYearDuration_UnallocatedAmountsAndEliminationMember | － | JPY |
| Amortization of goodwill2 | CurrentYearDuration | 1652000 | JPY |
| Goodwill | CurrentYearInstant_jpcrp030000-asr_E21799-000JapanReportableSegmentsMember | － | JPY |
| Goodwill | CurrentYearInstant_jpcrp030000-asr_E21799-000OverseasReportableSegmentsMember | － | JPY |
| Goodwill | CurrentYearInstant_ReportableSegmentsMember | － | JPY |
| Goodwill | CurrentYearInstant_UnallocatedAmountsAndEliminationMember | － | JPY |
| Goodwill | CurrentYearInstant | － | JPY |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3975884000 | JPY |
| Cash and deposits | CurrentYearInstant_NonConsolidatedMember | 5403579000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 778401000 | JPY |
| Accounts receivable trade | CurrentYearInstant_NonConsolidatedMember | 1119986000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 81979000 | JPY |
| Prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 86437000 | JPY |
| Short term loans receivable to subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 653545000 | JPY |
| Short term loans receivable to subsidiaries and affiliates | CurrentYearInstant_NonConsolidatedMember | 79075000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 218370000 | JPY |
| Other ca | CurrentYearInstant_NonConsolidatedMember | 199052000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1626000 | JPY |
| Allowance for doubtful accounts ca | CurrentYearInstant_NonConsolidatedMember | -1718000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5706554000 | JPY |
| Current assets | CurrentYearInstant_NonConsolidatedMember | 6886412000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 79083000 | JPY |
| Buildings net | CurrentYearInstant_NonConsolidatedMember | 77861000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 6516000 | JPY |
| Vehicles net | CurrentYearInstant_NonConsolidatedMember | 3848000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 45196000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 34794000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 350773000 | JPY |
| Land | CurrentYearInstant_NonConsolidatedMember | 350773000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 4446000 | JPY |
| Lease assets net ppe | CurrentYearInstant_NonConsolidatedMember | 3304000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 486015000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 470581000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 30954000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |