Half-year report · Q2
9384.TEDINET S100U6W3
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥32.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.2bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.4bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.4bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.0bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥26.6bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥23.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥23.0bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.5bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥19.4bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.5bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.5bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.9bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.6bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.3bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥309m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.0bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥521m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥695m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥151.1 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥312.01 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥168.97 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.0% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥2m |
| jpcrp040300-q2r_E21799-000Japanreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥11.6bn |
| jpcrp040300-q2r_E21799-000Japanreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥11.2bn |
| jpcrp040300-q2r_E21799-000Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥406m |
| jpcrp040300-q2r_E21799-000Japanreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E21799-000Overseasreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥7.0bn |
| jpcrp040300-q2r_E21799-000Overseasreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥6.0bn |
| jpcrp040300-q2r_E21799-000Overseasreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥935m |
| jpcrp040300-q2r_E21799-000Overseasreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥722m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥18.6bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥17.2bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥1.3bn |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥1m |
| jpcrp040300-q2r_E21799-000Japanreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥12.0bn |
| jpcrp040300-q2r_E21799-000Japanreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥11.6bn |
| jpcrp040300-q2r_E21799-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥388m |
| jpcrp040300-q2r_E21799-000Japanreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥1.6bn |
| jpcrp040300-q2r_E21799-000Overseasreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥5.6bn |
| jpcrp040300-q2r_E21799-000Overseasreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥4.6bn |
| jpcrp040300-q2r_E21799-000Overseasreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥930m |
| jpcrp040300-q2r_E21799-000Overseasreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥660m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥17.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥16.2bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥1.3bn |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 541
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings and structures | Prior1YearInstant | 5512122000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 6395555000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -926389000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -1082164000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4585732000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 5313390000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 246263000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 282673000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -161423000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -183559000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 84839000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 99114000 | JPY |
| Land | Prior1YearInstant | 373709000 | JPY |
| Land | CurrentQuarterInstant | 376660000 | JPY |
| Lease assets ppe | Prior1YearInstant | 6241000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 6241000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -1795000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -2365000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 4446000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 3875000 | JPY |
| Right of use assets ppe | Prior1YearInstant | 536274000 | JPY |
| Right of use assets ppe | CurrentQuarterInstant | 509008000 | JPY |
| Accumulated depreciation right of use assets | Prior1YearInstant | -407836000 | JPY |
| Accumulated depreciation right of use assets | CurrentQuarterInstant | -79054000 | JPY |
| Right of use assets net right of use assets | Prior1YearInstant | 128437000 | JPY |
| Right of use assets net right of use assets | CurrentQuarterInstant | 429954000 | JPY |
| Construction in progress | Prior1YearInstant | 321721000 | JPY |
| Construction in progress | CurrentQuarterInstant | 22921000 | JPY |
| Other ppe | Prior1YearInstant | 502554000 | JPY |
| Other ppe | CurrentQuarterInstant | 543276000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -374714000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -420311000 | JPY |
| Other net ppe | Prior1YearInstant | 127839000 | JPY |
| Other net ppe | CurrentQuarterInstant | 122965000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5626726000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6368883000 | JPY |
| Goodwill | Prior1YearInstant | 1638000 | JPY |
| Goodwill | CurrentQuarterInstant | - | JPY |
| Software | Prior1YearInstant | 51131000 | JPY |
| Software | CurrentQuarterInstant | 53070000 | JPY |
| Other ia | Prior1YearInstant | 6581000 | JPY |
| Other ia | CurrentQuarterInstant | 7341000 | JPY |
| Intangible assets | Prior1YearInstant | 59351000 | JPY |
| Intangible assets | CurrentQuarterInstant | 60411000 | JPY |
| Investment securities | Prior1YearInstant | 69465000 | JPY |
| Investment securities | CurrentQuarterInstant | 73385000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 325359000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 362354000 | JPY |
| Long term accounts receivable other | Prior1YearInstant | 106905000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant | 122940000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |