Quarterly report · Q1
9384.TEDINET S100TDM4
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.9bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥32.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥828m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥973m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.4bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥973m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥672m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.0bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥954m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥695m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥981m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥24.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥23.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥21.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥17.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.4bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥68.89 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥312.01 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.92 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥632m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥632m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥801,000 |
| jpcrp040300-q1r_E21799-000Japanreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥5.3bn |
| jpcrp040300-q1r_E21799-000Japanreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥5.1bn |
| jpcrp040300-q1r_E21799-000Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥192m |
| jpcrp040300-q1r_E21799-000Japanreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥478m |
| jpcrp040300-q1r_E21799-000Overseasreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥3.3bn |
| jpcrp040300-q1r_E21799-000Overseasreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E21799-000Overseasreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥440m |
| jpcrp040300-q1r_E21799-000Overseasreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥351m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥632m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥829m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥672m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥672m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥745,000 |
| jpcrp040300-q1r_E21799-000Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥6.3bn |
| jpcrp040300-q1r_E21799-000Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥6.1bn |
| jpcrp040300-q1r_E21799-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥198m |
| jpcrp040300-q1r_E21799-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥951m |
| jpcrp040300-q1r_E21799-000Overseasreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E21799-000Overseasreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E21799-000Overseasreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥474m |
| jpcrp040300-q1r_E21799-000Overseasreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥381m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥672m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 874100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 874100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0817 | |
| Cash and deposits | Prior1YearInstant | 13885846000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 14405458000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 2180121000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 2557928000 | JPY |
| Supplies | Prior1YearInstant | 6187000 | JPY |
| Supplies | CurrentQuarterInstant | 6467000 | JPY |
| Other ca | Prior1YearInstant | 1046172000 | JPY |
| Other ca | CurrentQuarterInstant | 1085052000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -12692000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -11033000 | JPY |
| Current assets | Prior1YearInstant | 17105635000 | JPY |
| Current assets | CurrentQuarterInstant | 18043873000 | JPY |
| Buildings and structures | Prior1YearInstant | 5512122000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 6041035000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -926389000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -994373000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4585732000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 5046661000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 246263000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 253098000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -161423000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -170081000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 84839000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 83016000 | JPY |
| Land | Prior1YearInstant | 373709000 | JPY |
| Land | CurrentQuarterInstant | 375050000 | JPY |
| Lease assets ppe | Prior1YearInstant | 6241000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 6241000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -1795000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -2080000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 4446000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 4160000 | JPY |
| Right of use assets | Prior1YearInstant | 536274000 | JPY |
| Right of use assets | CurrentQuarterInstant | 564428000 | JPY |
| Accumulated depreciation right of use assets | Prior1YearInstant | -407836000 | JPY |
| Accumulated depreciation right of use assets | CurrentQuarterInstant | -365926000 | JPY |
| Right of use assets net | Prior1YearInstant | 128437000 | JPY |
| Right of use assets net | CurrentQuarterInstant | 198502000 | JPY |
| Construction in progress | Prior1YearInstant | 321721000 | JPY |
| Construction in progress | CurrentQuarterInstant | 93365000 | JPY |
| Other ppe | Prior1YearInstant | 502554000 | JPY |
| Other ppe | CurrentQuarterInstant | 524772000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -374714000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -397413000 | JPY |
| Other net ppe | Prior1YearInstant | 127839000 | JPY |
| Other net ppe | CurrentQuarterInstant | 127358000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |