Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥32.3bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥47.3bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥35.3bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥22.2bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥22.8bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥4.2bn2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥6.7bn2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥4.4bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥6.9bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥3.9bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.5bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥6.9bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥3.0bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.7bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.8bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥851m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.1bn2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥4.8bn2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥23.4bnat 2023-12-31Cons.Assets
Total assets¥22.1bnat 2022-12-31Cons.Assets
Total assets¥16.8bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥12.8bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥12.1bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥3.0bnat 2023-12-31Cons.Liabilities
Total liabilities¥4.6bnat 2022-12-31Cons.Liabilities
Net assets / equity¥20.4bnat 2023-12-31Cons.Net assets
Net assets / equity¥17.5bnat 2022-12-31Cons.Net assets
Net assets / equity¥12.7bnat 2021-12-31dCons.Net assets
Net assets / equity¥9.9bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥9.5bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥13.9bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥14.3bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥13.9bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥14.3bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥8.7bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.3bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.0bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.5bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥119m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥429m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥68m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥302m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.2bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥707m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥546m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥554m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥673m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥312.012023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥477.562022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥285.932021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.482020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥112.382019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,996.94at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,708.09at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,232.38at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥945.87at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥900.54at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio83.4%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.6%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio72.1%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE16.8%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE32.5%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE26.3%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE9.5%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE13.0%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees722at 2023-12-31Cons.Number of employees
Employees688at 2022-12-31Cons.Number of employees
Employees661at 2021-12-31dCons.Number of employees
Employees644at 2020-12-31dCons.Number of employees
Employees648at 2019-12-31dCons.Number of employees
Revenue¥15.0bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥25.6bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥17.5bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥10.2bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥10.7bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥2.1bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥3.8bn2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥2.5bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥4.4bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥2.4bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥782m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.5bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥4.4bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥1.8bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥3.1bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥1.8bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥391m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥713m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥12.1bnat 2023-12-31StandaloneAssets
Total assets¥12.3bnat 2022-12-31StandaloneAssets
Total assets¥9.7bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥7.2bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2023-12-31StandaloneLiabilities
Total liabilities¥2.4bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥10.8bnat 2023-12-31StandaloneNet assets
Net assets / equity¥9.9bnat 2022-12-31StandaloneNet assets
Net assets / equity¥7.4bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥5.9bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.9bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.0bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥6.6bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥186.592023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥321.142022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥183.672021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.242020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥73.42019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥852023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥852022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥362020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥342019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,106.84at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,014.27at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥757.98at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥611.28at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥606.52at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio89.3%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.5%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.9%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.1%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE17.6%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE36.2%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE26.8%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.6%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE12.5%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,698,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,698,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,698,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,698,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,698,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees233at 2023-12-31StandaloneNumber of employees
Employees226at 2022-12-31StandaloneNumber of employees
Employees217at 2021-12-31dStandaloneNumber of employees
Employees212at 2020-12-31dStandaloneNumber of employees
Employees209at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥4m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥2.7bn
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥2.7bn
Reconciling Itemsreconcilingsegment assetsat 2023-12-31−¥1.1bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥3m
Japanreportable segmentcapex2023-01-01 → 2023-12-31¥41m
Japanreportable segmentdepreciation2023-01-01 → 2023-12-31¥57m
Japanreportable segmentemployeesat 2023-12-31328 pure
Japanreportable segmentrevenue2023-01-01 → 2023-12-31¥23.2bn
Japanreportable segmentrevenue external2023-01-01 → 2023-12-31¥22.4bn
Japanreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥794m
Japanreportable segmentsegment assetsat 2023-12-31¥9.8bn
Japanreportable segmentsegment profit2023-01-01 → 2023-12-31¥2.9bn
Overseasreportable segmentcapex2023-01-01 → 2023-12-31¥2.5bn
Overseasreportable segmentdepreciation2023-01-01 → 2023-12-31¥317m
Overseasreportable segmentemployeesat 2023-12-31394 pure
Overseasreportable segmentrevenue2023-01-01 → 2023-12-31¥11.8bn
Overseasreportable segmentrevenue external2023-01-01 → 2023-12-31¥9.9bn
Overseasreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥1.9bn
Overseasreportable segmentsegment assetsat 2023-12-31¥14.6bn
Overseasreportable segmentsegment profit2023-01-01 → 2023-12-31¥1.3bn
—segment totalcapex2023-01-01 → 2023-12-31¥2.5bn
—segment totaldepreciation2023-01-01 → 2023-12-31¥374m
—segment totalrevenue2023-01-01 → 2023-12-31¥34.9bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥32.3bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥2.7bn
—segment totalsegment assetsat 2023-12-31¥24.4bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥4.2bn
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥4m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥4.4bn
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥4.4bn
Reconciling Itemsreconcilingsegment assetsat 2022-12-31−¥1.2bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥3m
Japanreportable segmentcapex2022-01-01 → 2022-12-31¥80m
Japanreportable segmentdepreciation2022-01-01 → 2022-12-31¥53m
Japanreportable segmentrevenue2022-01-01 → 2022-12-31¥36.7bn
Japanreportable segmentrevenue external2022-01-01 → 2022-12-31¥35.5bn
Japanreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥1.3bn
Japanreportable segmentsegment assetsat 2022-12-31¥12.6bn
Japanreportable segmentsegment profit2022-01-01 → 2022-12-31¥4.7bn
Overseasreportable segmentcapex2022-01-01 → 2022-12-31¥177m
Overseasreportable segmentdepreciation2022-01-01 → 2022-12-31¥259m
Overseasreportable segmentrevenue2022-01-01 → 2022-12-31¥15.0bn
Overseasreportable segmentrevenue external2022-01-01 → 2022-12-31¥11.8bn
Overseasreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥3.2bn
Overseasreportable segmentsegment assetsat 2022-12-31¥10.7bn
Overseasreportable segmentsegment profit2022-01-01 → 2022-12-31¥2.0bn
—segment totalcapex2022-01-01 → 2022-12-31¥257m
—segment totaldepreciation2022-01-01 → 2022-12-31¥313m
—segment totalrevenue2022-01-01 → 2022-12-31¥51.8bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥47.3bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥4.4bn
—segment totalsegment assetsat 2022-12-31¥23.4bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥6.7bn
Japanreportable segmentemployeesat 2023-12-31233 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,502
ItemContextValueUnit
Other net ppeCurrentYearInstant127839000JPY
Property plant and equipmentPrior1YearInstant3308300000JPY
Property plant and equipmentCurrentYearInstant5626726000JPY
GoodwillPrior1YearInstant7829000JPY
GoodwillCurrentYearInstant1638000JPY
SoftwarePrior1YearInstant43359000JPY
SoftwareCurrentYearInstant51131000JPY
Other iaPrior1YearInstant5939000JPY
Other iaCurrentYearInstant6581000JPY
Intangible assetsPrior1YearInstant57128000JPY
Intangible assetsCurrentYearInstant59351000JPY
Investment securitiesPrior1YearInstant121782000JPY
Investment securitiesCurrentYearInstant69465000JPY
Guarantee deposits ioaPrior1YearInstant303986000JPY
Guarantee deposits ioaCurrentYearInstant325359000JPY
Long term accounts receivable otherPrior1YearInstant18572000JPY
Long term accounts receivable otherCurrentYearInstant106905000JPY
Long term depositsPrior1YearInstant6014000JPY
Long term depositsCurrentYearInstant5751000JPY
Deferred tax assetsPrior1YearInstant114219000JPY
Deferred tax assetsCurrentYearInstant105250000JPY
Other ioaPrior1YearInstant27826000JPY
Other ioaCurrentYearInstant65367000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-18572000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-106905000JPY
Investments and other assetsPrior1YearInstant573828000JPY
Investments and other assetsCurrentYearInstant571194000JPY
Noncurrent assetsPrior1YearInstant3939257000JPY
Noncurrent assetsCurrentYearInstant6257272000JPY
AssetsPrior1YearInstant22133907000JPY
AssetsCurrentYearInstant23362907000JPY
Accounts payable tradePrior1YearInstant1534228000JPY
Accounts payable tradeCurrentYearInstant1247166000JPY
Lease obligations clPrior1YearInstant144756000JPY
Lease obligations clCurrentYearInstant86695000JPY
Accrued expensesPrior1YearInstant268112000JPY
Accrued expensesCurrentYearInstant263157000JPY
Income taxes payablePrior1YearInstant1418302000JPY
Income taxes payableCurrentYearInstant231363000JPY
Provision for bonusesPrior1YearInstant14106000JPY
Provision for bonusesCurrentYearInstant16069000JPY
Other clPrior1YearInstant416216000JPY
Other clCurrentYearInstant296979000JPY
Current liabilitiesPrior1YearInstant3795723000JPY
Current liabilitiesCurrentYearInstant2141432000JPY
Lease obligations nclPrior1YearInstant107464000JPY
Lease obligations nclCurrentYearInstant53992000JPY
Deferred tax liabilitiesPrior1YearInstant151044000JPY
Deferred tax liabilitiesCurrentYearInstant255417000JPY
Provision for directors retirement benefitsPrior1YearInstant4024000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass