Quarterly report · Q1
9384.TEDINET S100QP65
Period2023-01-01 → 2023-03-31
Filed2023-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥47.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.9bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥954m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥941m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥981m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥964m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥21.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥22.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥17.6bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥97.92 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥477.56 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.65 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥672m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥672m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥745,000 |
| jpcrp040300-q1r_E21799-000Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥6.3bn |
| jpcrp040300-q1r_E21799-000Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥6.1bn |
| jpcrp040300-q1r_E21799-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥198m |
| jpcrp040300-q1r_E21799-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥951m |
| jpcrp040300-q1r_E21799-000Overseasreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E21799-000Overseasreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E21799-000Overseasreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥474m |
| jpcrp040300-q1r_E21799-000Overseasreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥381m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥672m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥885m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥885m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥692,000 |
| jpcrp040300-q1r_E21799-000Japanreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥8.0bn |
| jpcrp040300-q1r_E21799-000Japanreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥7.7bn |
| jpcrp040300-q1r_E21799-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥231m |
| jpcrp040300-q1r_E21799-000Japanreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥922m |
| jpcrp040300-q1r_E21799-000Overseasreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥3.8bn |
| jpcrp040300-q1r_E21799-000Overseasreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥3.2bn |
| jpcrp040300-q1r_E21799-000Overseasreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥654m |
| jpcrp040300-q1r_E21799-000Overseasreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥401m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥10.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥885m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 921700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 921700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0862 | |
| Cash and deposits | Prior1YearInstant | 14294693000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 14329155000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 2968085000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 2379451000 | JPY |
| Supplies | Prior1YearInstant | 6244000 | JPY |
| Supplies | CurrentQuarterInstant | 6323000 | JPY |
| Other ca | Prior1YearInstant | 939109000 | JPY |
| Other ca | CurrentQuarterInstant | 878940000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -13482000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -13166000 | JPY |
| Current assets | Prior1YearInstant | 18194649000 | JPY |
| Current assets | CurrentQuarterInstant | 17580705000 | JPY |
| Buildings and structures | Prior1YearInstant | 3248103000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 3192200000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -743161000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -757676000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2504942000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2434524000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 222735000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 219359000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -152713000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -151483000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 70021000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 67876000 | JPY |
| Land | Prior1YearInstant | 372233000 | JPY |
| Land | CurrentQuarterInstant | 372636000 | JPY |
| Lease assets ppe | Prior1YearInstant | 6241000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 6241000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -653000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -939000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 5587000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 5302000 | JPY |
| Right of use assets ppe | Prior1YearInstant | 516032000 | JPY |
| Right of use assets ppe | CurrentQuarterInstant | 517172000 | JPY |
| Accmmulated depreciation right of use assets | Prior1YearInstant | -280735000 | JPY |
| Accmmulated depreciation right of use assets | CurrentQuarterInstant | -316888000 | JPY |
| Right of use assets net right of use assets | Prior1YearInstant | 235296000 | JPY |
| Right of use assets net right of use assets | CurrentQuarterInstant | 200283000 | JPY |
| Other ppe | Prior1YearInstant | 463313000 | JPY |
| Other ppe | CurrentQuarterInstant | 474221000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -343095000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -350130000 | JPY |
| Other net ppe | Prior1YearInstant | 120218000 | JPY |
| Other net ppe | CurrentQuarterInstant | 124091000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3308300000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3204713000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |